|
Market Closed -
Deutsche Boerse AG
11:15:02 2026-10-07 EDT
|
5-day change | 1st Jan Change | ||
| 2.421 EUR | -0.86% |
|
0.00% | -15.32% |
| 09-08 | China doubles down on telecom infrastructure | FW |
| 08-21 | ZTE Corporation Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: ZTE Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 146,171 | 114,433 | 118,615 | 180,020 | 170,846 | 136,320 | - | - |
| Change | - | -21.71% | 3.65% | 51.77% | -5.1% | -20.21% | - | - |
| Enterprise Value (EV) 1 | 134,901 | 103,175 | 93,210 | 193,818 | 191,562 | 164,455 | 164,164 | 161,286 |
| Change | - | -23.52% | -9.66% | 107.94% | -1.16% | -14.15% | -0.18% | -1.75% |
| P/E | 22.8x | 15.1x | 13.5x | 23x | 32.6x | 25.9x | 21.7x | 18.5x |
| PBR | 3.08x | 2.09x | 1.86x | 2.65x | 2.4x | 1.85x | 1.74x | 1.63x |
| PEG | - | 0.9x | 0.9x | -2.3x | -1x | 14.79x | 1.1x | 1.1x |
| Capitalization / Revenue | 1.28x | 0.93x | 0.95x | 1.48x | 1.28x | 0.89x | 0.81x | 0.73x |
| EV / Revenue | 1.18x | 0.84x | 0.75x | 1.6x | 1.43x | 1.08x | 0.97x | 0.86x |
| EV / EBITDA | 9.31x | 7.92x | 6.29x | 14x | 17.6x | 18.8x | 16.7x | 13.3x |
| EV / EBIT | 18.3x | 11.9x | 9.09x | 20.7x | 30.1x | 26x | 21.4x | 18.2x |
| EV / FCF | 13.4x | 39.3x | 6.9x | 24.2x | 7,437x | 37.4x | 26.4x | 23.2x |
| FCF Yield | 7.44% | 2.54% | 14.5% | 4.13% | 0.01% | 2.68% | 3.79% | 4.32% |
| Dividend per Share 2 | 0.3 | 0.4 | 0.683 | 0.617 | 0.411 | 0.4423 | 0.5242 | 0.6378 |
| Rate of return | 0.9% | 1.55% | 2.58% | 1.53% | 1.09% | 1.45% | 1.71% | 2.09% |
| EPS 2 | 1.47 | 1.71 | 1.96 | 1.76 | 1.16 | 1.18 | 1.412 | 1.655 |
| Distribution rate | 20.4% | 23.4% | 34.8% | 35.1% | 35.4% | 37.5% | 37.1% | 38.5% |
| Net sales 1 | 114,522 | 122,954 | 124,251 | 121,299 | 133,895 | 152,562 | 169,103 | 187,714 |
| EBITDA 1 | 14,494 | 13,019 | 14,827 | 13,880 | 10,893 | 8,727 | 9,808 | 12,149 |
| EBIT 1 | 7,380 | 8,668 | 10,258 | 9,342 | 6,362 | 6,337 | 7,660 | 8,859 |
| Net income 1 | 6,813 | 8,080 | 9,326 | 8,425 | 5,618 | 5,656 | 6,496 | 7,839 |
| Net Debt 1 | -11,270 | -11,258 | -25,405 | 13,798 | 20,715 | 28,135 | 27,844 | 24,966 |
| Reference price 2 | 33.50 | 25.86 | 26.48 | 40.40 | 37.84 | 30.58 | 30.58 | 30.58 |
| Nbr of stocks (in thousands) | 4,726,548 | 4,736,113 | 4,783,252 | 4,783,535 | 4,783,535 | 4,754,875 | - | - |
| Announcement Date | 3/8/22 | 3/10/23 | 3/8/24 | 2/28/25 | 3/6/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.74x | 6.43x | 16.66x | 1.44% | 465B | |
| 56.47x | 20.23x | 40.59x | -.--% | 272B | |
| 19.23x | 0.78x | 14.05x | 2.36% | 172B | |
| 26.15x | 8.3x | 20.03x | 0.47% | 142B | |
| 52.7x | 15.78x | 34.84x | -.--% | 102B | |
| 33.02x | 6.43x | 18.65x | 1.06% | 75.51B | |
| 76.49x | 9.88x | 43.68x | -.--% | 62.91B | |
| 44.77x | 2.43x | 15.73x | 1.58% | 60.56B | |
| 27.88x | 6.3x | 21.01x | 1.48% | 53.85B | |
| Average | 40.61x | 8.51x | 25.03x | 0.93% | 156.15B | |
| Weighted average by Cap. | 37.43x | 9.25x | 24.06x | 1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 000063 Stock
- FZM Stock
- Valuation ZTE Corporation
Select your edition
All financial news and data tailored to specific country editions
