|
Market Closed -
Deutsche Boerse AG
11:15:01 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 2.566 EUR | -0.77% |
|
+0.08% | -10.27% |
| 08-21 | ZTE Corporation Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-21 | ZTE's H1 Net Profit Plunges; Revenue Up | MT |
Company Valuation: ZTE Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 146,171 | 114,433 | 118,615 | 180,020 | 170,846 | 149,787 | - | - |
| Change | - | -21.71% | 3.65% | 51.77% | -5.1% | -12.33% | - | - |
| Enterprise Value (EV) 1 | 134,901 | 103,175 | 93,210 | 193,818 | 191,562 | 176,738 | 175,834 | 174,534 |
| Change | - | -23.52% | -9.66% | 107.94% | -1.16% | -7.74% | -0.51% | -0.74% |
| P/E | 22.8x | 15.1x | 13.5x | 23x | 32.6x | 26.5x | 23x | 20.2x |
| PBR | 3.08x | 2.09x | 1.86x | 2.65x | 2.4x | 2.04x | 1.92x | 1.82x |
| PEG | - | 0.9x | 0.9x | -2.3x | -1x | 2.83x | 1.5x | 1.4x |
| Capitalization / Revenue | 1.28x | 0.93x | 0.95x | 1.48x | 1.28x | 0.99x | 0.89x | 0.81x |
| EV / Revenue | 1.18x | 0.84x | 0.75x | 1.6x | 1.43x | 1.16x | 1.05x | 0.94x |
| EV / EBITDA | 9.31x | 7.92x | 6.29x | 14x | 17.6x | 19.6x | 17.5x | 14.1x |
| EV / EBIT | 18.3x | 11.9x | 9.09x | 20.7x | 30.1x | 20.1x | 22.2x | 19.6x |
| EV / FCF | 13.4x | 39.3x | 6.9x | 24.2x | 7,437x | 40.2x | 28.3x | 25.1x |
| FCF Yield | 7.44% | 2.54% | 14.5% | 4.13% | 0.01% | 2.49% | 3.54% | 3.99% |
| Dividend per Share 2 | 0.3 | 0.4 | 0.683 | 0.617 | 0.411 | 0.4603 | 0.6035 | 0.7009 |
| Rate of return | 0.9% | 1.55% | 2.58% | 1.53% | 1.09% | 1.37% | 1.79% | 2.08% |
| EPS 2 | 1.47 | 1.71 | 1.96 | 1.76 | 1.16 | 1.269 | 1.461 | 1.668 |
| Distribution rate | 20.4% | 23.4% | 34.8% | 35.1% | 35.4% | 36.3% | 41.3% | 42% |
| Net sales 1 | 114,522 | 122,954 | 124,251 | 121,299 | 133,895 | 152,012 | 168,092 | 185,922 |
| EBITDA 1 | 14,494 | 13,019 | 14,827 | 13,880 | 10,893 | 9,012 | 10,044 | 12,349 |
| EBIT 1 | 7,380 | 8,668 | 10,258 | 9,342 | 6,362 | 8,799 | 7,905 | 8,886 |
| Net income 1 | 6,813 | 8,080 | 9,326 | 8,425 | 5,618 | 6,843 | 6,604 | 7,867 |
| Net Debt 1 | -11,270 | -11,258 | -25,405 | 13,798 | 20,715 | 26,951 | 26,047 | 24,747 |
| Reference price 2 | 33.50 | 25.86 | 26.48 | 40.40 | 37.84 | 33.63 | 33.63 | 33.63 |
| Nbr of stocks (in thousands) | 4,726,548 | 4,736,113 | 4,783,252 | 4,783,535 | 4,783,535 | 4,754,875 | - | - |
| Announcement Date | 3/8/22 | 3/10/23 | 3/8/24 | 2/28/25 | 3/6/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.82x | 7.08x | 18.3x | 1.51% | 433B | |
| 51.45x | 18.24x | 36.6x | -.--% | 246B | |
| 21.59x | 0.87x | 15.49x | 2.15% | 189B | |
| 27.71x | 9.13x | 22.08x | 0.48% | 150B | |
| 35.27x | 6.81x | 19.47x | 0.96% | 80.43B | |
| 42.37x | 12.52x | 28.28x | -.--% | 80.28B | |
| 43.31x | 2.29x | 14.91x | 1.66% | 58.86B | |
| 28.49x | 6.44x | 21.54x | 1.45% | 55B | |
| 72.52x | 8.46x | 38.98x | -.--% | 53.57B | |
| Average | 39.61x | 7.98x | 23.96x | 0.91% | 149.58B | |
| Weighted average by Cap. | 36.99x | 8.61x | 23.15x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 000063 Stock
- FZM Stock
- Valuation ZTE Corporation
Select your edition
All financial news and data tailored to specific country editions
