Valuation Zimi Limited

Stocks

Delayed Australian S.E. 01:10:03 2026-10-14 EDT			5-day change	1st Jan Change
0.004000 ^AUD	0.00%		0.00%	-33.33%

10-06	Zimi Limited Announces Appointment of Simon Gennari as an Independent Non-Executive Director and Chair of the Board, Effective October 07, 2026	CI
08-28	Zimi Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	8.446	7.513	3.456	1.393	3.42	2.824
Change	-	-11.05%	-53.99%	-59.69%	145.48%	-17.45%
Enterprise Value (EV) ¹	7.502	6.492	3.139	1.4	3.695	2.658
Change	-	-13.46%	-51.64%	-55.39%	163.86%	-28.06%
P/E	-1.94x	-1.33x	-0.49x	-0.39x	-0.74x	-1.4x
PBR	1.02x	1.08x	0.81x	1.02x	3.67x	1.41x
PEG	-	0.1x	0x	0x	0x	0x
Capitalization / Revenue	463x	2.46x	15.7x	0.43x	4.19x	1.57x
EV / Revenue	411x	2.13x	14.3x	0.43x	4.53x	1.48x
EV / EBITDA	-1.79x	-1.35x	-0.62x	-0.4x	-0.98x	-1.2x
EV / EBIT	-1.52x	-1.08x	-0.51x	-0.34x	-0.96x	-1.15x
EV / FCF	-6.06x	-2.24x	-3.19x	3.93x	-1.9x	-1.55x
FCF Yield	-16.5%	-44.6%	-31.4%	25.5%	-52.6%	-64.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.108	-0.0866	-0.0633	-0.0281	-0.0108	-0.002142
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.0182	3.052	0.2198	3.232	0.8159	1.797
EBITDA ¹	-4.184	-4.806	-5.031	-3.534	-3.782	-2.212
EBIT ¹	-4.933	-6.008	-6.206	-4.094	-3.856	-2.313
Net income ¹	-2.893	-4.931	-5.37	-3.365	-3.253	-1.542
Net Debt ¹	-0.9441	-1.021	-0.3169	0.007111	0.2749	-0.1653
Reference price ²	0.209999	0.114999	0.031000	0.011000	0.008000	0.003000
Nbr of stocks (in thousands)	40,219	65,328	111,495	126,665	427,544	941,194
Announcement Date	8/31/21	8/26/22	8/25/23	8/28/24	8/29/25	8/28/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ZIMI LIMITED	-	-	-	-	3.2M
SIEMENS AG	24.98x	2.96x	16.12x	2.06%	234B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13.45x	1.64x	7.38x	3.8%	194B
SCHNEIDER ELECTRIC SE	26.41x	3.46x	15.81x	1.84%	161B
EATON CORPORATION PLC	34.77x	5.17x	21.71x	1.13%	152B
DELTA ELECTRONICS, INC.	40.03x	5.34x	23.91x	1.24%	131B
TRANE TECHNOLOGIES PLC	30.28x	4.36x	21.36x	0.89%	101B
DELTA ELECTRONICS (THAILAND)	90.17x	11.16x	63.8x	0.35%	93.7B
EMERSON ELECTRIC CO.	33.08x	5.32x	18.51x	1.37%	90.07B
JOHNSON CONTROLS INTERNATIONAL PLC	30.4x	3.79x	20.37x	1.12%	88.12B
Average	35.95x	4.80x	23.22x	1.53%	124.37B
Weighted average by Cap.	32.46x	4.30x	20.71x	1.76%