|
End-of-day quote
Pakistan S.E.
2026-09-30
|
5-day change | 1st Jan Change | ||
| 313.11 PKR | -2.40% |
|
-3.83% | -35.11% |
| 08-31 | ZIL Limited Announces Change of Company Secretary | CI |
| 08-27 | ZIL Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: ZIL Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 679.6 | 539.7 | 1,133 | 1,733 | 1,582 | 2,954 |
| Change | - | -20.59% | 109.87% | 53.03% | -8.72% | 86.71% |
| Enterprise Value (EV) 1 | 656.7 | 739.1 | 1,064 | 1,621 | 1,565 | 2,897 |
| Change | - | 12.54% | 43.99% | 52.33% | -3.44% | 85.09% |
| P/E | 51.2x | -1.85x | 48.5x | 6.99x | 36.8x | 58.7x |
| PBR | 1.12x | 0.56x | 1.16x | 1.42x | 1.15x | 2.12x |
| PEG | - | 0x | -0x | 0x | -0.4x | 3.4x |
| Capitalization / Revenue | 0.28x | 0.2x | 0.28x | 0.31x | 0.25x | 0.43x |
| EV / Revenue | 0.27x | 0.27x | 0.26x | 0.29x | 0.25x | 0.42x |
| EV / EBITDA | 5.66x | -3.91x | 4.58x | 2.86x | 5.8x | 10.7x |
| EV / EBIT | 9.98x | -3.13x | 6.39x | 3.25x | 9.14x | 19.2x |
| EV / FCF | 10.2x | -10.5x | -4.64x | 16x | 50.9x | 4.53x |
| FCF Yield | 9.83% | -9.54% | -21.5% | 6.26% | 1.97% | 22.1% |
| Dividend per Share 2 | 1.25 | - | - | 2 | 2.5 | 2.5 |
| Rate of return | 1.13% | - | - | 0.71% | 0.97% | 0.52% |
| EPS 2 | 2.166 | -47.63 | 3.818 | 40.5 | 7.015 | 8.214 |
| Distribution rate | 57.7% | - | - | 4.94% | 35.6% | 30.4% |
| Net sales 1 | 2,443 | 2,738 | 4,062 | 5,674 | 6,365 | 6,845 |
| EBITDA 1 | 116 | -188.9 | 232.2 | 566.5 | 269.7 | 271.7 |
| EBIT 1 | 65.8 | -236.3 | 166.6 | 498.7 | 171.2 | 150.7 |
| Net income 1 | 13.26 | -291.6 | 23.38 | 248 | 42.95 | 50.29 |
| Net Debt 1 | -22.89 | 199.4 | -68.5 | -112.3 | -16.86 | -56.89 |
| Reference price 2 | 111.00 | 88.15 | 185.00 | 283.10 | 258.41 | 482.49 |
| Nbr of stocks (in thousands) | 6,123 | 6,123 | 6,123 | 6,123 | 6,123 | 6,123 |
| Announcement Date | 3/10/21 | 3/24/22 | 4/2/24 | 4/2/24 | 3/26/25 | 3/24/26 |
1PKR in Million2PKR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 7.09M | |
| 21.79x | 4.16x | 15.21x | 2.96% | 344B | |
| 29.21x | 4.49x | 18.54x | 2.04% | 230B | |
| 18.09x | 2.7x | 11.92x | 3.56% | 131B | |
| 23.56x | 3.53x | 14.86x | 2.45% | 68.92B | |
| 52.54x | 7.51x | 28.85x | 0.3% | 46.32B | |
| 38.79x | 6.23x | 27.01x | 2.42% | 45.64B | |
| 18.87x | 2.66x | 11.1x | 4.71% | 34.4B | |
| 32.3x | 2.52x | 13.98x | 1.69% | 34.14B | |
| 14.83x | 2.41x | 11.11x | 5.21% | 32.92B | |
| Average | 27.78x | 4.02x | 16.95x | 2.82% | 96.78B | |
| Weighted average by Cap. | 25.48x | 4.08x | 16.41x | 2.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ZIL Stock
- Valuation ZIL Limited
Select your edition
All financial news and data tailored to specific country editions
