Company Valuation: Zeta Network Group

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 82.4 21.2 11.2 4.664 25.41 0.9902
Change - -74.27% -47.17% -58.36% 444.86% -96.1%
Enterprise Value (EV) 1 82.27 20.71 11.54 6.483 28.89 12.36
Change - -74.82% -44.27% -43.84% 345.53% -57.23%
P/E - - - - - -0.01x
PBR 1.07x 0.44x - - - 0.03x
PEG - - - - - -
Capitalization / Revenue 12.1x 1.28x - 1.65x 2.91x 0.03x
EV / Revenue 12.1x 1.25x - 2.29x 3.31x 0.44x
EV / EBITDA -14.1x -0.28x -0.51x -0.28x -11.5x -32.7x
EV / EBIT -8.61x -0.26x -0.41x -0.24x -3.69x -1.22x
EV / FCF -1.26x -0.28x 4.12x -6.96x 1.62x -0.09x
FCF Yield -79.3% -352% 24.3% -14.4% 61.8% -1,063%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - - - - - -927.6
Distribution rate - - - - - -
Net sales 1 6.784 16.52 - 2.83 8.726 28.36
EBITDA 1 -5.839 -73 -22.63 -22.83 -2.52 -0.3775
EBIT 1 -9.556 -78.9 -28.48 -27.01 -7.821 -10.14
Net income 1 -8.239 -77.21 -37.85 -26.86 -43 -157.5
Net Debt 1 -0.1346 -0.4855 0.3444 1.819 3.473 11.37
Reference price 2 82,400,000.0000 10,600,000.0000 2,800,000.0000 424,000.0000 17,252.0000 5.0112
Nbr of stocks (in thousands) 0 0 0 0.01 1.47 198
Announcement Date 11/1/21 11/14/22 11/14/23 10/17/24 11/12/25 10/19/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 356K
15.03x1.76x8.63x1.84% 56.48B
18.98x2.51x9.93x2.82% 44.79B
34.68x6.09x18.42x0.68% 36.02B
34.01x3.36x17.88x1.14% 34.24B
30.2x4.62x15.67x0.8% 33.91B
11.69x1.4x6.56x2.63% 29.03B
16.09x2.02x8.18x1.36% 21.55B
66.76x4.14x64.15x0.35% 20.68B
16.43x5.18x10.66x2.58% 19.57B
Average 27.10x 3.45x 17.79x 1.58% 29.63B
Weighted average by Cap. 25.40x 3.29x 15.66x 1.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Zeta Network Group

Historical PBR trend

Valuation ratios - PBR - Zeta Network Group

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Zeta Network Group

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Zeta Network Group

  1. Stock Market
  2. Stocks
  3. ZNB Stock
  4. Valuation Zeta Network Group