|
Delayed
Japan Exchange
02:30:00 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 270.00 JPY | -1.46% |
|
0.00% | -9.09% |
| 10-01 | Tranche Update on Zeta Inc.'s Equity Buyback Plan announced on March 4, 2026. | CI |
| 09-25 | Zeta Inc.'s Equity Buyback Plan Extended till December 31, 2026. | CI |
Company Valuation: Zeta Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,225 | 5,824 | 5,147 | 7,938 | 9,032 | 6,119 |
| Change | - | 161.73% | -11.63% | 54.23% | 13.79% | -32.26% |
| Enterprise Value (EV) 1 | 1,902 | 5,603 | 4,285 | 7,987 | 9,249 | 6,215 |
| Change | - | 194.55% | -23.53% | 86.4% | 15.81% | -32.81% |
| P/E | -16.2x | -70.4x | -4.46x | 87.3x | 29.1x | 26.5x |
| PBR | 6.66x | 13.9x | 3.38x | 12.2x | 10.8x | 6.6x |
| PEG | - | 1.2x | -0x | -1x | 0x | -1x |
| Capitalization / Revenue | 2.16x | 4.18x | 1.98x | 3.55x | 6.01x | 3.29x |
| EV / Revenue | 1.85x | 4.02x | 1.65x | 3.57x | 6.15x | 3.34x |
| EV / EBITDA | -19.6x | -137x | 9.44x | 28.2x | 50.5x | 12.3x |
| EV / EBIT | -18.8x | -125x | 11.8x | 43.6x | 120x | 15.7x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | 1.25 | 8 | 4.4 |
| Rate of return | - | - | - | 0.32% | 1.83% | 1.48% |
| EPS 2 | -8.119 | -3.26 | -45.16 | 4.426 | 15.05 | 11.2 |
| Distribution rate | - | - | - | 28.2% | 53.1% | 39.3% |
| Net sales 1 | 1,029 | 1,393 | 2,595 | 2,239 | 1,504 | 1,858 |
| EBITDA 1 | -97 | -41 | 454 | 283 | 183 | 505 |
| EBIT 1 | -101 | -45 | 363 | 183 | 77 | 396 |
| Net income 1 | -137 | -55 | -1,146 | 108 | 311 | 231 |
| Net Debt 1 | -323 | -221 | -862 | 49 | 217 | 96 |
| Reference price 2 | 131.88 | 229.50 | 201.50 | 386.50 | 438.00 | 297.00 |
| Nbr of stocks (in thousands) | 16,873 | 25,376 | 25,542 | 20,538 | 20,621 | 20,602 |
| Announcement Date | 9/30/20 | 9/30/21 | 9/29/22 | 9/29/23 | 3/31/25 | 3/31/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 35.42M | |
| 25.03x | 4.04x | 14.03x | 2.7% | 237B | |
| 23.05x | 4.84x | 11.87x | 0.72% | 198B | |
| 16.05x | 1.83x | 9.4x | 2.95% | 139B | |
| -565.49x | 40.19x | 165.11x | -.--% | 117B | |
| -134.06x | 18.45x | 101.45x | -.--% | 119B | |
| 16.28x | 2.93x | 11.32x | 4.94% | 95.11B | |
| 22.8x | 5.91x | 14.51x | 2.48% | 68.03B | |
| 15.27x | 2.22x | 9.43x | 4.99% | 49.59B | |
| 25.04x | 2.08x | 13.19x | 1.24% | 49.17B | |
| Average | -61.78x | 9.17x | 38.92x | 2.22% | 107.13B | |
| Weighted average by Cap. | -59.87x | 9.29x | 38.74x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6031 Stock
- Valuation Zeta Inc.
Select your edition
All financial news and data tailored to specific country editions
