Valuation Zero to Seven Inc.

Stocks

End-of-day quote Korea S.E. 2026-09-21			5-day change	1st Jan Change
2,135.00 ^KRW	+0.23%		-4.26%	-46.29%

08-10	Zero to Seven Inc's Equity Buyback announced on February 9, 2026, has expired with 464,000 shares, representing 2.32% for KRW 1,973.38 million.	CI
08-10	Tranche Update on Zero to Seven Inc.'s Equity Buyback Plan announced on February 9, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	167,742	215,837	135,416	126,926	108,777	79,630
Change	-	28.67%	-37.26%	-6.27%	-14.3%	-26.8%
Enterprise Value (EV) ¹	163,438	213,626	120,149	117,460	99,519	65,045
Change	-	30.71%	-43.76%	-2.24%	-15.27%	-34.64%
P/E	-273x	186x	32.8x	133x	218x	23.1x
PBR	2.32x	2.91x	1.72x	1.57x	1.35x	0.96x
PEG	-	-1x	0x	-1.7x	-4.5x	0x
Capitalization / Revenue	1.19x	1.93x	1.5x	1.83x	1.63x	1.12x
EV / Revenue	1.16x	1.91x	1.33x	1.69x	1.49x	0.92x
EV / EBITDA	28.7x	32.6x	9.35x	20.8x	23.8x	11.4x
EV / EBIT	290x	92.4x	12.9x	50.5x	101x	25.9x
EV / FCF	8.07x	-44x	8.05x	-22.6x	-162x	7.58x
FCF Yield	12.4%	-2.28%	12.4%	-4.42%	-0.62%	13.2%
Dividend per Share ²	-	-	-	50	50	-
Rate of return	-	-	-	0.78%	0.92%	-
EPS ²	-31.16	59	209.3	48	24.96	172.2
Distribution rate	-	-	-	104%	200%	-
Net sales ¹	141,001	111,952	90,391	69,413	66,894	70,955
EBITDA ¹	5,697	6,553	12,845	5,658	4,186	5,714
EBIT ¹	563.5	2,313	9,337	2,325	985.4	2,516
Net income ¹	-614.2	1,164	4,127	964	500	3,450
Net Debt ¹	-4,304	-2,211	-15,267	-9,466	-9,258	-14,585
Reference price ²	8,510.00	10,950.00	6,870.00	6,390.00	5,430.00	3,975.00
Nbr of stocks (in thousands)	19,711	19,711	19,711	19,863	20,033	20,033
Announcement Date	3/10/21	3/17/22	3/16/23	3/21/24	3/20/25	3/19/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ZERO TO SEVEN INC.	-	-	-	-	30M
L'ORÉAL	28.85x	4.44x	18.33x	2.07%	230B
GALDERMA GROUP AG	50.89x	7.3x	27.95x	0.31%	44.79B
APR CO., LTD.	23.72x	4.31x	16.77x	1.43%	9.89B
SHISEIDO COMPANY, LIMITED	32.01x	1.62x	12.02x	1.71%	9.07B
AMOREPACIFIC CORPORATION	24.11x	1.71x	11.01x	1.13%	6.35B
ELF BEAUTY	51.57x	3.16x	15.38x	-.--%	5.69B
INTERPARFUMS, INC.	23.03x	2.33x	12.49x	2.84%	3.6B
PROYA COSMETICS CO.,LTD.	11.79x	1.43x	7.93x	3.46%	3.26B
INTERPARFUMS	21.69x	2.86x	13.72x	3.43%	2.93B
Average	29.74x	3.24x	15.07x	1.82%	31.52B
Weighted average by Cap.	31.92x	4.61x	19.05x	1.77%