Company Valuation: Zenotech Laboratories Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 2,136 3,073 2,872 3,608 3,169 2,093
Change - 43.86% -6.53% 25.61% -12.16% -33.96%
Enterprise Value (EV) 1 2,318 3,109 2,761 3,411 2,902 1,788
Change - 34.11% -11.2% 23.54% -14.92% -38.36%
P/E -175x 13.9x 24.8x 43.5x 56.5x -191x
PBR 4.41x 4.35x 3.49x 3.98x 3.3x 2.2x
PEG - -0x -0.5x -1.5x -1.7x 2x
Capitalization / Revenue 11x 9.33x 7.36x 9.8x 8.1x 5.21x
EV / Revenue 12x 9.44x 7.08x 9.27x 7.42x 4.45x
EV / EBITDA 36.3x 17.4x 12.9x 19.8x 20.3x 18.1x
EV / EBIT -3,050x 28.4x 19.5x 33.5x 39.4x 64.9x
EV / FCF -148x 26.6x 26x 71.4x 73.4x -132x
FCF Yield -0.68% 3.75% 3.84% 1.4% 1.36% -0.76%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2 3.63 1.898 1.36 0.9197 -0.18
Distribution rate - - - - - -
Net sales 1 193.7 329.5 390.1 368.1 391 401.6
EBITDA 1 63.8 179.2 213.6 172.6 143.2 98.69
EBIT 1 -0.76 109.4 141.9 101.8 73.6 27.56
Net income 1 -12.15 221.8 115.9 82.99 56.13 -10.72
Net Debt 1 182 35.85 -111.4 -196.9 -267 -304.2
Reference price 2 35.00 50.35 47.06 59.11 51.92 34.29
Nbr of stocks (in thousands) 61,031 61,031 61,031 61,031 61,031 61,031
Announcement Date 9/2/21 8/30/22 9/5/23 9/2/24 9/1/25 8/28/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 29.11M
32x11.63x23.59x0.62% 1,002B
28.37x6.53x17.91x2.01% 644B
32.13x7.46x15.49x2.73% 443B
18.9x4.61x11.42x2.88% 343B
19.46x5.11x12.69x3.2% 262B
20.29x4.17x11.93x2.12% 245B
24.75x6.5x11.57x2.58% 212B
12.86x4.67x9.75x3.91% 199B
-44.5x6.43x25.11x2.26% 181B
Average 16.03x 6.35x 15.50x 2.48% 352.97B
Weighted average by Cap. 22.91x 7.53x 17.31x 2.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ZENOTECH6 Stock
  4. Valuation Zenotech Laboratories Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!