Valuation YTL Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 11:02:01 2026-06-08 EDT			5-day change	1st Jan Change
0.5233 ^USD	-7.12%		-.--%	-12.81%

06-03	Concrete Engineering Products Berhad Announces Registrar Changes	CI
05-28	YTL Corporation Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,181	6,414	11,403	37,965	26,249	23,700	-	-
Change	-	-10.69%	77.78%	232.95%	-30.86%	-9.71%	-	-
Enterprise Value (EV)	7,181	6,414	11,403	68,305	26,249	23,700	23,700	23,700
Change	-	-10.69%	77.78%	499.03%	-61.57%	-9.71%	0%	0%
P/E	-18.9x	12.1x	11.1x	18x	14.8x	15.7x	15.7x	12.8x
PBR	0.56x	0.5x	0.8x	2.33x	1.47x	1.49x	1.41x	1.32x
PEG	-	-0x	0.1x	0x	-0.8x	-0.9x	-	0.6x
Capitalization / Revenue	0.41x	0.27x	0.39x	1.24x	0.85x	0.73x	0.68x	0.62x
EV / Revenue	0x	0x	0x	0x	0x	0.73x	0.68x	0.62x
EV / EBITDA	0x	0x	0x	0x	0x	2.91x	2.65x	2.31x
EV / EBIT	0x	0x	0x	0x	0x	4x	-	-
EV / FCF	0x	-0x	0x	0x	-0x	78.7x	316x	62x
FCF Yield	14.3%	-11.6%	23%	7.41%	-1%	1.27%	0.32%	1.61%
Dividend per Share ²	0.025	0.03	0.04	0.045	0.05	0.05	0.05	0.05
Rate of return	3.82%	5.13%	3.85%	1.3%	2.16%	2.45%	2.45%	2.45%
EPS ²	-0.0347	0.0484	0.0933	0.1917	0.1569	0.13	0.13	0.16
Distribution rate	-72%	62%	42.9%	23.5%	31.9%	38.5%	38.5%	31.3%
Net sales ¹	17,356	24,161	29,508	30,529	30,818	32,376	34,608	38,395
EBITDA ¹	3,530	4,427	6,269	8,829	8,164	8,148	8,942	10,251
EBIT ¹	1,798	2,739	4,572	7,108	6,356	5,928	-	-
Net income ¹	-368.7	530.5	1,029	2,142	1,880	1,675	1,709	2,068
Net Debt	-	-	-	30,340	-	-	-	-
Reference price ²	0.655	0.585	1.040	3.450	2.320	2.040	2.040	2.040
Nbr of stocks (in thousands)	10,964,088	10,964,086	10,964,086	11,004,401	11,314,278	11,617,449	-	-
Announcement Date	9/8/21	8/25/22	8/24/23	8/21/24	8/21/25	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATIONAL GRID PLC	13.75x	5.69x	12.28x	4.02%	81.8B
ABU DHABI NATIONAL ENERGY COMPANY	34x	6.25x	16.98x	1.67%	80.81B
ENGIE	14.41x	1.57x	8.07x	5.11%	75.56B
SEMPRA	18.14x	7.04x	14.71x	2.83%	60.76B
EON SE	17.23x	1.19x	9.82x	3.11%	56.7B
RWE AG	23.27x	2.57x	9.61x	2.28%	46.4B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.6x	5.14x	13.32x	3.31%	40.26B
ACWA POWER COMPANY	63.75x	21.48x	37.31x	0.29%	39.36B
DUBAI ELECTRICITY AND WATER AUTHORITY	17.59x	5.08x	9.89x	4.41%	37.98B
Average	24.53x	6.22x	14.66x	3%	57.74B
Weighted average by Cap.	23.18x	5.68x	13.98x	3.11%