YIELD MICROELECTRONICS CORP. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 108.5 TWD | +3.83% |
|
+10.83% | -9.96% |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 3,231 | 2,909 | - |
| Enterprise Value (EV) 1 | 3,231 | 2,594 | 2,565 |
| P/E ratio | 101 x | 65.4 x | 45.4 x |
| Yield | - | 1.4% | 1.95% |
| Capitalization / Revenue | - | 10.9 x | 9.7 x |
| EV / Revenue | - | 9.75 x | 8.55 x |
| EV / EBITDA | - | 32 x | 20.9 x |
| EV / FCF | - | 162 x | 37.7 x |
| FCF Yield | - | 0.62% | 2.65% |
| Price to Book | - | 10 x | 8.21 x |
| Nbr of stocks (in thousands) | 26,810 | 26,810 | - |
| Reference price 2 | 120.5 | 108.5 | 108.5 |
| Announcement Date | 3/15/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net sales 1 | - | 266 | 300 |
| EBITDA 1 | - | 81 | 123 |
| EBIT 1 | - | 51 | 93.5 |
| Operating Margin | - | 19.17% | 31.17% |
| Earnings before Tax (EBT) 1 | - | 54 | 80 |
| Net income 1 | 32.02 | 45 | 64 |
| Net margin | - | 16.92% | 21.33% |
| EPS 2 | 1.190 | 1.660 | 2.390 |
| Free Cash Flow 1 | - | 16 | 68 |
| FCF margin | - | 6.02% | 22.67% |
| FCF Conversion (EBITDA) | - | 19.75% | 55.28% |
| FCF Conversion (Net income) | - | 35.56% | 106.25% |
| Dividend per Share 2 | - | 1.520 | 2.120 |
| Announcement Date | 3/15/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|
| Net sales 1 | 59.89 | 66 | 67 | 74 | 174 |
| EBITDA | - | 18 | 19 | 22 | 31 |
| EBIT 1 | 16.1 | 10 | 22.5 | 11 | 65 |
| Operating Margin | 26.88% | 15.15% | 33.58% | 14.86% | 37.36% |
| Earnings before Tax (EBT) | - | 11 | 12 | 14 | 21 |
| Net income | - | 9 | 9 | 11 | 17 |
| Net margin | - | 13.64% | 13.43% | 14.86% | 9.77% |
| EPS | - | 0.3300 | 0.3500 | 0.4200 | 0.6200 |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 5/13/24 | - | - | - | - |
1TWD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net Debt 1 | - | - | - |
| Net Cash position 1 | - | 315 | 344 |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow 1 | - | 16 | 68 |
| ROE (net income / shareholders' equity) | - | 14.8% | 19.9% |
| ROA (Net income/ Total Assets) | - | 11.6% | 15.5% |
| Assets 1 | - | 387.9 | 412.9 |
| Book Value Per Share 2 | - | 10.80 | 13.20 |
| Cash Flow per Share 2 | - | 2.200 | 3.960 |
| Capex 1 | - | 25 | 19 |
| Capex / Sales | - | 9.4% | 6.33% |
| Announcement Date | 3/15/24 | - | - |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
108.5
TWD
Average target price
155
TWD
Spread / Average Target
+42.86%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -9.96% | 90.06M | |
| -2.83% | 1.11B | |
| -18.76% | 761M | |
| -31.85% | 374M | |
| -18.59% | 255M | |
| -4.12% | 259M | |
| -19.53% | 270M | |
| -47.53% | 147M | |
| +4.36% | 113M | |
| +5.77% | 102M |
- Stock Market
- Equities
- 6423 Stock
- Financials Yield Microelectronics Corp.
