Company Valuation: Yield Microelectronics Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 3,231 2,854 2,476 2,464 -
Change - -11.65% -13.24% -0.49% -
Enterprise Value (EV) 1 3,231 2,351 2,213 2,076 2,044
Change - -27.22% -5.87% -6.2% -1.54%
P/E 101x 100x 146x 42x 62.6x
PBR - 5.17x 5.31x 5.19x 4.47x
PEG - -5.4x -3.7x 0x -1.9x
Capitalization / Revenue - 12.7x 10.8x 8.94x 8.23x
EV / Revenue - 10.5x 9.62x 7.54x 6.83x
EV / EBITDA - 33.4x 30.7x 15.6x 12x
EV / EBIT - 76.6x 103x 35.8x 27.6x
EV / FCF - 76.2x -11.9x 41.5x 26.5x
FCF Yield - 1.31% -8.39% 2.41% 3.77%
Dividend per Share 2 - 0.9703 - 1.64 2.28
Rate of return - 1.02% - 2.01% 2.8%
EPS 2 1.166 0.9507 0.58 1.94 1.3
Distribution rate - 102% - 84.5% 175%
Net sales 1 - 224.7 230 275.5 299.5
EBITDA 1 - 70.41 72.07 133 170
EBIT 1 - 30.7 21.44 58 74
Net income 1 32.02 27.74 17.14 55 68.5
Net Debt 1 - -503 -263 -388 -420
Reference price 2 118.11 95.07 84.60 81.40 81.40
Nbr of stocks (in thousands) 27,354 30,023 29,271 30,272 -
Announcement Date 3/15/24 3/7/25 3/11/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
41.96x7.54x15.61x2.01% 77.01M
100.36x9.09x56.36x1.45% 575M
-76.8x0.91x35.92x - 538M
12.14x - - 5.47% 435M
Average 19.41x 5.84x 35.96x 2.98% 406.18M
Weighted average by Cap. 15.31x 5.29x 44.48x 3.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 6423 Stock
  4. Valuation Yield Microelectronics Corp.