Company Valuation: Yext, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 1,051 848.6 735.8 839.7 878 714.6 - -
Change - -19.23% -13.3% 14.13% 4.56% -18.61% - -
Enterprise Value (EV) 789.4 848.6 735.8 839.7 878 714.6 714.6 714.6
Change - 7.5% -13.3% 14.13% 4.56% -18.61% 0% 0%
P/E -11.1x -13.1x -297x -29.9x 102x 17.2x 13.4x 13.1x
PBR 4.89x - - - - - - -
PEG - 0.5x 3.1x -0x -1x 0x 0.5x 7.07x
Capitalization / Revenue 2.69x 2.12x 1.82x 1.99x 1.97x 1.61x 1.6x 1.58x
EV / Revenue 0x 0x 0x 0x 0x 1.61x 1.6x 1.58x
EV / EBITDA 0x 0x 0x 0x 0x 5.38x 4.99x 5.17x
EV / EBIT -0x -0x 0x 0x 0x 6.01x 5.27x 5.39x
EV / FCF 0x 0x 0x 0x 0x 7.85x 6.74x 6.44x
FCF Yield 0.8% 1.37% 5.9% 5.73% 6.07% 12.7% 14.8% 15.5%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.73 -0.53 -0.02 -0.22 0.07 0.42 0.54 0.55
Distribution rate - - - - - - - -
Net sales 1 390.6 400.8 404.3 421 446.6 443.1 447.7 451.9
EBITDA 1 0.304 15.83 54.56 67.04 107.3 132.9 143.2 138.2
EBIT 1 -16.48 -1.75 38.76 48.51 78.21 118.9 135.7 132.7
Net income 1 -93.26 -65.94 -2.63 -27.95 37.87 43.5 57 60.8
Net Debt -261.2 - - - - - - -
Reference price 2 8.100 6.950 5.930 6.580 7.160 7.220 7.220 7.220
Nbr of stocks (in thousands) 129,703 122,098 124,073 127,621 122,627 98,979 - -
Announcement Date 3/8/22 3/7/23 3/6/24 3/5/25 3/9/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.19x - - - 715M
15.57x7.54x16.11x0.27% 3,900B
21.27x6.23x11.16x0.34% 1,585B
31.18x14.59x23.07x0.57% 534B
13.28x3.53x8.17x1.53% 442B
17.45x5.16x15.46x-.--% 257B
18.93x1.38x9.32x1.09% 249B
102.45x13.59x73.03x-.--% 213B
20.72x2.36x12x-.--% 134B
42.2x4.89x32.28x-.--% 114B
Average 30.02x 6.58x 22.29x 0.42% 742.97B
Weighted average by Cap. 20.94x 7.28x 16.64x 0.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Yext, Inc.

Historical PBR trend

Valuation ratios - PBR - Yext, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Yext, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Yext, Inc.

  1. Stock Market
  2. Stocks
  3. YEXT Stock
  4. Valuation Yext, Inc.