Company Valuation: Yesil Yapi Endüstrisi

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 428.2 214.1 826.6 955.3 1,960 3,154
Change - -50% 286.12% 15.56% 105.22% 60.88%
Enterprise Value (EV) 1 438.2 223.6 822.3 939.9 1,923 3,124
Change - -48.97% 267.71% 14.31% 104.56% 62.48%
P/E 218x 7.92x 1.89x 1.22x 3.29x 27.2x
PBR 1.39x 0.62x 0.95x 0.51x 0.61x 0.6x
PEG - 0x 0x 0x -0.1x -0.3x
Capitalization / Revenue 109x 15.3x 394x 111x 66.3x 374x
EV / Revenue 111x 16x 391x 109x 65x 370x
EV / EBITDA 20.9x -18.7x 56.8x -120x -30.5x -30.5x
EV / EBIT 21.4x -18x 59.1x -79x -30.2x -30.3x
EV / FCF 2.84x 7.74x -11.6x -11.5x -38.8x -3.25x
FCF Yield 35.2% 12.9% -8.65% -8.67% -2.58% -30.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.003178 0.0438 0.5134 0.9169 0.6987 0.0679
Distribution rate - - - - - -
Net sales 1 3.932 13.96 2.101 8.644 29.58 8.438
EBITDA 1 20.93 -11.93 14.47 -7.818 -62.96 -102.3
EBIT 1 20.47 -12.42 13.91 -11.89 -63.66 -103.2
Net income 1 1.96 27.02 437.7 781.6 595.6 115.8
Net Debt 1 10.05 9.526 -4.373 -15.37 -37.69 -29.94
Reference price 2 0.6943 0.3472 0.9698 1.1208 2.3000 1.8500
Nbr of stocks (in thousands) 616,676 616,676 852,378 852,378 852,378 1,704,891
Announcement Date 3/11/21 3/11/22 3/13/23 3/27/24 3/11/25 3/26/26
1TRY in Million2TRY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 33.51M
69.02x2.98x29.09x0.07% 100B
14.12x1.12x6.17x4.15% 77.54B
40.36x5.01x27.82x0.17% 61.2B
26.67x2.03x19.67x1.17% 58.18B
59.33x4.91x31.48x1.46% 49.62B
36.53x0.86x14.53x1.74% 43.03B
30.01x0.58x9.15x2.02% 37.77B
26.53x1.72x16.57x0.18% 34.43B
4.59x0.29x6.23x6.18% 27.27B
Average 34.13x 2.17x 17.86x 1.91% 48.94B
Weighted average by Cap. 38.27x 2.41x 19.45x 1.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. YYAPI Stock
  4. Valuation Yesil Yapi Endüstrisi