Company Valuation: Yarward Electronics (Shandong) Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 3,190 3,032 2,867
Change - -4.93% -5.46%
Enterprise Value (EV) 1 2,358 2,274 2,151
Change - -3.58% -5.4%
P/E 62.5x -116x -197x
PBR 2.78x 2.75x 2.63x
PEG -1.2x 1x 4.5x
Capitalization / Revenue 9.08x 13.9x 11.3x
EV / Revenue 6.71x 10.4x 8.47x
EV / EBITDA 48.8x -55x -93.5x
EV / EBIT 58.1x -45x -66.7x
EV / FCF -172x -43.6x -606x
FCF Yield -0.58% -2.29% -0.16%
Dividend per Share 2 0.25 0.1 -
Rate of return 0.82% 0.34% -
EPS 2 0.49 -0.25 -0.14
Distribution rate 51% -40% -
Net sales 1 351.3 217.9 254.1
EBITDA 1 48.36 -41.31 -23
EBIT 1 40.56 -50.55 -32.24
Net income 1 45.52 -26.49 -14.79
Net Debt 1 -831.2 -758.4 -715.4
Reference price 2 30.61 29.10 27.51
Nbr of stocks (in thousands) 104,200 104,200 104,200
Announcement Date 4/26/24 4/18/25 4/24/26
1CNY in Million2CNY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 402M
-60.79x54.59x-842.5x - 48.72B
16.23x0.98x10.52x1.77% 18.45B
44.4x1.13x26.59x0.23% 16.2B
-1.89x3.42x23.17x-.--% 8.04B
35.49x4.27x24.72x1.93% 3.06B
19x0.88x6.55x - 2.95B
Average 8.74x 10.88x -125.16x 0.98% 13.98B
Weighted average by Cap. -18.41x 28.12x -412.03x 0.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 301337 Stock
  4. Valuation Yarward Electronics (Shandong) Co., Ltd.