Financials Yarward Electronics (Shandong) Co., Ltd.
Equities
301337
CNE100006228
Integrated Hardware & Software
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
29.59 CNY | +0.24% | -2.82% | -3.33% |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 106.3 | 132.6 | 171.8 | 234.1 | 287.5 | 352.6 |
EBITDA 1 | 30.55 | 31.87 | 51.26 | 62.6 | 71.77 | 78.18 |
EBIT 1 | 29.3 | 27.57 | 47.09 | 57.2 | 65.29 | 70.41 |
Operating Margin | 27.56% | 20.8% | 27.41% | 24.43% | 22.71% | 19.97% |
Earnings before Tax (EBT) 1 | 30.54 | 26.37 | 44.97 | 61.93 | 81 | 88.49 |
Net income 1 | 26.84 | 24.1 | 41.27 | 55.23 | 72.73 | 79.05 |
Net margin | 25.25% | 18.18% | 24.02% | 23.59% | 25.29% | 22.42% |
EPS 2 | 0.4000 | 0.3400 | 0.5700 | 0.7300 | 0.9300 | 1.010 |
Free Cash Flow 1 | 3.17 | 2.605 | 32.59 | 24.34 | -2.21 | -53.81 |
FCF margin | 2.98% | 1.96% | 18.97% | 10.4% | -0.77% | -15.26% |
FCF Conversion (EBITDA) | 10.38% | 8.17% | 63.57% | 38.88% | - | - |
FCF Conversion (Net income) | 11.81% | 10.81% | 78.96% | 44.06% | - | - |
Dividend per Share | - | - | - | 0.2000 | - | - |
Announcement Date | 4/20/18 | 4/19/19 | 4/26/20 | 6/24/21 | 4/26/23 | 4/26/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 13.3 | 24.2 | 52.6 | 114 | 123 | 90.5 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 3.17 | 2.61 | 32.6 | 24.3 | -2.21 | -53.8 |
ROE (net income / shareholders' equity) | 24.4% | 18.5% | 26.7% | 29.4% | 28.5% | 24.9% |
ROA (Net income/ Total Assets) | 12.9% | 10.1% | 13.8% | 12.1% | 10.7% | 9.68% |
Assets 1 | 208.6 | 239 | 298.2 | 455 | 681.4 | 817 |
Book Value Per Share 2 | 1.830 | 2.010 | - | 2.880 | 3.640 | 4.480 |
Cash Flow per Share 2 | 0.2000 | 0.3400 | - | 1.450 | 1.600 | 1.350 |
Capex 1 | 20.5 | 3.07 | 8.87 | 12.6 | 26 | 21.2 |
Capex / Sales | 19.28% | 2.32% | 5.16% | 5.4% | 9.06% | 6.02% |
Announcement Date | 4/20/18 | 4/19/19 | 4/26/20 | 6/24/21 | 4/26/23 | 4/26/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-3.33% | 427M | |
-1.62% | 30.06B | |
+13.49% | 8.7B | |
-10.89% | 5.1B | |
-20.14% | 2.72B | |
-21.33% | 2.15B | |
+1.16% | 1.79B | |
+67.56% | 1.77B | |
-14.96% | 1.76B | |
+5.46% | 1.51B |
- Stock Market
- Equities
- 301337 Stock
- Financials Yarward Electronics (Shandong) Co., Ltd.