Financials Yarward Electronics (Shandong) Co., Ltd.

Equities

301337

CNE100006228

Integrated Hardware & Software

End-of-day quote Shenzhen S.E. 18:00:00 2024-05-16 EDT 5-day change 1st Jan Change
29.59 CNY +0.24% Intraday chart for Yarward Electronics (Shandong) Co., Ltd. -2.82% -3.33%

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 106.3 132.6 171.8 234.1 287.5 352.6
EBITDA 1 30.55 31.87 51.26 62.6 71.77 78.18
EBIT 1 29.3 27.57 47.09 57.2 65.29 70.41
Operating Margin 27.56% 20.8% 27.41% 24.43% 22.71% 19.97%
Earnings before Tax (EBT) 1 30.54 26.37 44.97 61.93 81 88.49
Net income 1 26.84 24.1 41.27 55.23 72.73 79.05
Net margin 25.25% 18.18% 24.02% 23.59% 25.29% 22.42%
EPS 2 0.4000 0.3400 0.5700 0.7300 0.9300 1.010
Free Cash Flow 1 3.17 2.605 32.59 24.34 -2.21 -53.81
FCF margin 2.98% 1.96% 18.97% 10.4% -0.77% -15.26%
FCF Conversion (EBITDA) 10.38% 8.17% 63.57% 38.88% - -
FCF Conversion (Net income) 11.81% 10.81% 78.96% 44.06% - -
Dividend per Share - - - 0.2000 - -
Announcement Date 4/20/18 4/19/19 4/26/20 6/24/21 4/26/23 4/26/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 13.3 24.2 52.6 114 123 90.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3.17 2.61 32.6 24.3 -2.21 -53.8
ROE (net income / shareholders' equity) 24.4% 18.5% 26.7% 29.4% 28.5% 24.9%
ROA (Net income/ Total Assets) 12.9% 10.1% 13.8% 12.1% 10.7% 9.68%
Assets 1 208.6 239 298.2 455 681.4 817
Book Value Per Share 2 1.830 2.010 - 2.880 3.640 4.480
Cash Flow per Share 2 0.2000 0.3400 - 1.450 1.600 1.350
Capex 1 20.5 3.07 8.87 12.6 26 21.2
Capex / Sales 19.28% 2.32% 5.16% 5.4% 9.06% 6.02%
Announcement Date 4/20/18 4/19/19 4/26/20 6/24/21 4/26/23 4/26/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 301337 Stock
  4. Financials Yarward Electronics (Shandong) Co., Ltd.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW