Valuation: Xstate Resources Limited

Market Cap 4.32M 3.04M 2.72M 2.5M 2.27M 4.24M 289M 29.85M 11.98M 152M 11.4M 11.16M 479M P/E 2024
2.44x
P/E 2025 -1.99x
Enterprise Value 1.4M 988K 885K 814K 738K 1.38M 93.84M 9.71M 3.9M 49.36M 3.71M 3.63M 156M EV / Sales 2024
-1.07x
EV / Sales 2025 -
Free-Float
76.98%
Yield 2024 *
-
Yield 2025 -
1 month-30.77%
6 months-71.88%
Current year-51.35%
1 week 0.01
Extreme 0.009
0.01
1 month 0.01
Extreme 0.009
0.01
Current year 0.01
Extreme 0.009
0.04
1 year 0.01
Extreme 0.009
0.04
3 years 0.01
Extreme 0.009
0.07
5 years 0.01
Extreme 0.009
0.13
10 years 0.01
Extreme 0.009
0.65
Manager TitleAgeSince
Chief Executive Officer 62 2025-04-06
Corporate Secretary - 2026-05-11
Director TitleAgeSince
Director/Board Member 67 2013-02-10
Chairman 62 2025-09-16
Director/Board Member 62 2022-06-05
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%-57.14%-68.95% 3.04M
+2.67%+2.14%+73.34%+32.02% 185B
+1.78%+1.69%+74.77%+74.83% 116B
+2.05%+1.54%+56.41%+33.26% 86.83B
0.00%+0.32%-10.06%-3.99% 65.37B
+1.57%-0.26%+55.34%+4.30% 63.98B
+1.30%+1.29%+44.88%+50.40% 61.2B
+1.69%-0.43%+93.16%+73.67% 60.51B
+1.92%+1.48%+60.51%+12.85% 59.97B
+2.74%+3.08%+48.11%+33.04% 59.39B
Average +1.57%+0.93%+43.93%+24.14% 75.82B
Weighted average by Cap. +1.90%+1.25%+59.20%+36.63%

Financials

2024 2025
Net sales 618K 435K 390K 358K 325K 607K 41.31M 4.27M 1.72M 21.73M 1.63M 1.6M 68.53M -
Net income 1.18M 833K 746K 686K 622K 1.16M 79.1M 8.18M 3.29M 41.61M 3.13M 3.06M 131M -1.77M -1.24M -1.11M -1.03M -929K -1.74M -118M -12.23M -4.91M -62.17M -4.67M -4.57M -196M
Net Debt -3.56M -2.5M -2.24M -2.06M -1.87M -3.49M -237M -24.57M -9.86M -125M -9.39M -9.19M -394M -2.91M -2.05M -1.84M -1.69M -1.53M -2.86M -195M -20.14M -8.09M -102M -7.69M -7.53M -323M
Projected Income Statement - Annual - Xstate Resources Limited
Logo Xstate Resources Limited
Xstate Resources Limited is an Australia-based company, which is focused on the oil and gas sector. The Company has oil production interests in Austria, and exploration assets located in the Sacramento Basin, California. The Company holds various working interests in a small number of producing gas wells, and associated land leases and production and pipeline access equipment in the Sacramento Basin, California. The Company’s projects include Anshof 3 Farmin, Alvares Project, Dempsey 1-15 Well, Dempsey Trend - (Includes Borba), Rancho Capay Field, Malton field, East Rice East Creek Field, Los Medanos Gas Field, and Dutch Slough Field. The Anshof-3 exploration well is located in the ADX-AT-II license in Upper Austria. It has earned a 20% working interest in the Anshof Prospect Area. The Borba Prospect is a four-way dip closure mapped on 3D seismic with multiple targets and multi-TCF potential. The Company is pursuing new opportunities in the oil and gas sector globally.
Employees
1
Date Price Change Volume
26-11-01 A$0.009000 0.00% 74,703
26-10-30 A$0.009000 0.00% 20,250
26-10-29 A$0.009000 -5.26% 2,645,673
26-10-28 A$0.009500 +5.56% 47,500
26-10-27 A$0.009000 0.00% 290,406