Valuation Xpro India Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 07:05:10 2026-10-06 EDT			5-day change	1st Jan Change
1,136.10 ^INR	-0.25%		-2.09%	+19.38%

07-31	Xpro India Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-22	Xpro India Limited, Q4 2026 Earnings Call, May 22, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	878.9	17,196	12,466	24,323	26,039	23,730
Change	-	1,856.52%	-27.51%	95.12%	7.06%	-8.87%
Enterprise Value (EV) ¹	2,207	17,902	12,589	22,621	26,116	24,002
Change	-	711.17%	-29.68%	79.69%	15.45%	-8.09%
P/E	10.5x	38.7x	28.4x	50.7x	68.6x	122x
PBR	0.98x	10x	5.39x	4.34x	4.27x	3.12x
PEG	-	0x	-10.21x	-4.8x	-3.1x	-2.4x
Capitalization / Revenue	0.24x	3.65x	2.44x	5.23x	4.86x	4.69x
EV / Revenue	0.59x	3.79x	2.46x	4.86x	4.88x	4.75x
EV / EBITDA	5.53x	28x	17x	34.4x	53.1x	52.8x
EV / EBIT	7.91x	34.2x	20x	41x	66.6x	67.7x
EV / FCF	7.73x	99.1x	68.4x	-21x	-15x	-17.4x
FCF Yield	12.9%	1.01%	1.46%	-4.75%	-6.66%	-5.75%
Dividend per Share ²	-	1.333	2	2	2	2
Rate of return	-	0.14%	0.29%	0.18%	0.17%	0.2%
EPS ²	4.713	25.05	24.35	21.77	17.01	8.308
Distribution rate	-	5.32%	8.21%	9.19%	11.8%	24.1%
Net sales ¹	3,734	4,717	5,110	4,654	5,353	5,055
EBITDA ¹	399.3	639.8	739.8	658	491.9	454.7
EBIT ¹	279	522.8	629.1	551.8	392	354.8
Net income ¹	83.54	449.3	453.6	438.8	380	192.3
Net Debt ¹	1,328	705.2	122.7	-1,702	76.66	272.7
Reference price ²	49.60	970.43	690.70	1,103.85	1,167.65	1,011.05
Nbr of stocks (in thousands)	17,720	17,720	18,048	22,035	22,300	23,470
Announcement Date	7/2/21	5/28/22	7/11/23	6/28/24	6/30/25	6/23/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LINDE PLC	29.44x	6.76x	17.28x	1.33%	222B
AIR LIQUIDE	27.62x	4.29x	13.8x	2.12%	122B
THE SHERWIN-WILLIAMS COMPANY	28.52x	3.49x	17.87x	1.01%	76.85B
NAN YA PLASTICS CORPORATION	20.97x	6.71x	33.36x	3.28%	71.44B
AIR PRODUCTS & CHEMICALS, INC.	82.48x	6.2x	14.41x	2.59%	62.23B
SABIC	63.32x	1.3x	8.64x	6.28%	37.56B
WANHUA CHEMICAL GROUP CO., LTD.	10.99x	1.17x	6.34x	3.02%	32.17B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.04x	3.03x	7.11x	4.67%	24.36B
ASIAN PAINTS LIMITED	43.08x	5.51x	29.33x	1.32%	23.56B
Average	35.05x	4.27x	16.46x	2.85%	74.71B
Weighted average by Cap.	33.76x	5.13x	17.21x	2.24%