Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: September 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Cellular Services

          

Mobile Telecommunication Services

335M 294M 456M 406M 415M

Total Assets

421M 346M 249M 219M 216M

Interest Expense

-1.6M -1.44M -1.74M -1.49M -1.05M

Income Tax Expense

537K 2.85M 1.78M -107K -2.98M

CAPEX

-16.58M -31.52M - - -

EBT

-44.86M -85.69M 8.46M -74.89M -3.37M

Gross Profit

165M 153M - - -

D&A

12.72M 13.59M 8.46M 21.53M 8.34M

Operating Income

-43.27M -84.24M 9.9M -73.56M -2.61M

Net Income

-45.49M -90.98M 6.68M -74.78M -387K

Other Segments

- - 504K 4.99M 4.39M

Total Assets

- - 783K 1.17M 3.31M

Income Tax Expense

- - - 17.18K 71.56K

EBT

- - -1.34M -3.18M -1.87M

D&A

- - 539 2.96K 1.13K

Operating Income

- - -1.36M -3.2M -1.9M

Net Income

- - -1.34M -3.2M -1.95M

Intra-group elimination

- - -189M -170M -161M

Total Assets

- - -222M -220M -298M

Income Tax Expense

- - 26.22K 106K -79.29K

EBT

- - 75.8M 107M -712K

Operating Income

- - 75.8M 107M -712K

Net Income

- - 77.53M 109M -1.07M

Entertainment Services

          

Sports

- - 5.64M 9.96M 2.08M

Total Assets

- - 20.02M 4.32M -

Interest Expense

- - -33.02K -33.65K -649

EBT

- - -16.37M -27.84M -6.25M

D&A

- - 235K 415K 59.81K

Operating Income

- - -16.34M -27.81M -6.25M

Net Income

- - -16.37M -27.84M -6.25M

Investment Funds

          

Net Income

- - -134M -15.34M -11.73M

Operating Income

- - -116M -5.45M -9.72M

EBT

- - -118M -15.34M -10.01M

Income Tax Expense

- - 2 2.94K 3

Interest Expense

- - -2.8M -3.19M -751K

Total Assets

- - 314M 322M 381M

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: September 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

335M 294M 274M 251M 260M

Total Assets

421M 346M 362M 326M 302M

Interest Expense

-1.6M -1.44M -4.56M -4.71M -1.8M

Income Tax Expense

537K 2.85M 1.81M 19.48K -2.99M

D&A

12.72M 13.59M 8.69M 9.99M 8.4M

CAPEX

-16.58M -31.52M -11.81M -2.67M -291K

Gross Profit

165M 153M 144M 106M 94.92M

Net Income

-45.49M -90.98M -67.48M -12.58M -21.37M

EBT

-44.86M -85.69M -51.37M -7.13M -22.21M

Operating Income

-43.27M -84.24M -46.8M -2.42M -20.41M
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!