|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1950 MYR | -2.50% |
|
+11.43% | -20.41% |
| Fiscal Period: September | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | -6.26 | -3 | -2.41 | 4.8 | -3.61 | |||||
Return on Total Capital | -8.13 | -4.1 | -3.38 | 7.39 | -6.56 | |||||
Return On Equity % | -16.76 | -34.44 | -35.69 | -9.4 | -14.77 | |||||
Return on Common Equity | -16.16 | -33.98 | -34.46 | -8.05 | -14.9 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 49.17 | 52.16 | 52.58 | 42.09 | 36.49 | |||||
SG&A Margin | 49.04 | 50.48 | 56.66 | 58.54 | 45.22 | |||||
EBITDA Margin % | -9.02 | -3.17 | -3.75 | 12.4 | -5.13 | |||||
EBITA Margin % | -11.5 | -6.25 | -4.98 | 10.52 | -6.96 | |||||
EBIT Margin % | -11.5 | -6.25 | -4.98 | 10.52 | -6.96 | |||||
Income From Continuing Operations Margin % | -14.16 | -31.36 | -25.3 | -5.72 | -8.05 | |||||
Net Income Margin % | -13.59 | -30.98 | -24.66 | -5.01 | -8.22 | |||||
Net Avail. For Common Margin % | -13.59 | -30.98 | -24.66 | -5.01 | -8.22 | |||||
Normalized Net Income Margin | -6.76 | -4.2 | -6.89 | 4.48 | -5.36 | |||||
Levered Free Cash Flow Margin | 2.77 | -10.44 | -6.72 | 23.57 | 5.49 | |||||
Unlevered Free Cash Flow Margin | 3.07 | -10.14 | -5.68 | 24.74 | 5.92 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.87 | 0.77 | 0.77 | 0.73 | 0.83 | |||||
Fixed Assets Turnover | 5.92 | 4.31 | 6.38 | 5.35 | 6.93 | |||||
Receivables Turnover (Average Receivables) | 26.11 | 23.27 | 19.1 | 15.8 | 18.17 | |||||
Inventory Turnover (Average Inventory) | 20.21 | 14.38 | 11.56 | 13.43 | 16.92 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 2.16 | 1.51 | 1.07 | 0.78 | 0.9 | |||||
Quick Ratio | 1.7 | 0.96 | 0.6 | 0.42 | 0.62 | |||||
Operating Cash Flow to Current Liabilities | 0.43 | 0.07 | 0.01 | 0.17 | 0.17 | |||||
Days Sales Outstanding (Average Receivables) | 13.98 | 15.69 | 19.11 | 23.16 | 20.09 | |||||
Days Outstanding Inventory (Average Inventory) | 18.06 | 25.38 | 31.57 | 27.26 | 21.57 | |||||
Average Days Payable Outstanding | 45.94 | 60.5 | 47.27 | 73.2 | 134.58 | |||||
Cash Conversion Cycle (Average Days) | -13.89 | -19.43 | 3.42 | -22.79 | -92.92 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 4.42 | 5.01 | 66.82 | 24.32 | 18.74 | |||||
Total Debt / Total Capital | 4.23 | 4.77 | 40.05 | 19.56 | 15.78 | |||||
LT Debt/Equity | 2.84 | 3.15 | 63.67 | 21.33 | 18.44 | |||||
Long-Term Debt / Total Capital | 2.72 | 3 | 38.17 | 17.15 | 15.53 | |||||
Total Liabilities / Total Assets | 27.74 | 33.22 | 56.55 | 54.55 | 55.15 | |||||
EBIT / Interest Expense | -24.08 | -12.72 | -2.99 | 5.61 | -10.05 | |||||
EBITDA / Interest Expense | -16.12 | -3.31 | -1.08 | 7.73 | -5.39 | |||||
(EBITDA - Capex) / Interest Expense | -25.36 | -22.05 | -3.67 | 7.16 | -5.55 | |||||
Total Debt / EBITDA | -0.52 | -2.42 | -21.23 | 0.99 | -2.61 | |||||
Net Debt / EBITDA | 5.93 | 15.64 | -13.74 | 0.07 | 2.66 | |||||
Total Debt / (EBITDA - Capex) | -0.33 | -0.36 | -6.27 | 1.07 | -2.53 | |||||
Net Debt / (EBITDA - Capex) | 3.77 | 2.35 | -4.06 | 0.08 | 2.58 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 33.09 | -12.26 | -6.8 | -8.31 | 3.66 | |||||
Gross Profit, 1 Yr. Growth % | 29.61 | -6.91 | -6.06 | -26.6 | -10.12 | |||||
EBITDA, 1 Yr. Growth % | -19.29 | -69.14 | -33.88 | -2.52K | -146.51 | |||||
EBITA, 1 Yr. Growth % | -17.32 | -52.29 | -25.72 | -666.8 | -175.62 | |||||
EBIT, 1 Yr. Growth % | -17.32 | -52.29 | -25.72 | -666.8 | -175.62 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -12.95 | 94.28 | -24.81 | -79.27 | 45.87 | |||||
Net Income, 1 Yr. Growth % | -13.06 | 100 | -25.83 | -81.36 | 69.9 | |||||
Normalized Net Income, 1 Yr. Growth % | -18.54 | -45.48 | 53.06 | -184.92 | -250.06 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -68.01 | 58.16 | -29.99 | -81.7 | 60.21 | |||||
Accounts Receivable, 1 Yr. Growth % | 5.89 | -8.59 | 37.81 | -8.79 | -11.01 | |||||
Inventory, 1 Yr. Growth % | 12.27 | 19.41 | 11.17 | -16.86 | -1.26 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 12.02 | 28.33 | 30.07 | -6.7 | -34.19 | |||||
Total Assets, 1 Yr. Growth % | 20.96 | -17.85 | 4.76 | -9.87 | -7.5 | |||||
Tangible Book Value, 1 Yr. Growth % | 21.24 | -32.11 | -50.56 | 2.93 | 3.04 | |||||
Common Equity, 1 Yr. Growth % | 17.16 | -23.73 | -30.95 | -4.56 | -12.07 | |||||
Cash From Operations, 1 Yr. Growth % | -3.23K | -84.56 | -83.12 | 1.58K | 0.8 | |||||
Capital Expenditures, 1 Yr. Growth % | 140.2 | 83.31 | -34.33 | -77.43 | -89.08 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -489.01 | -430.47 | -44.76 | -562.63 | -75.21 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -859.07 | -389.57 | -52.02 | -725.15 | -74.55 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 14.79 | 8.06 | -9.57 | -7.56 | -2.51 | |||||
Gross Profit, 2 Yr. CAGR % | 13.46 | 9.84 | -6.48 | -16.96 | -18.78 | |||||
EBITDA, 2 Yr. CAGR % | 64.9 | -50.09 | -41.68 | 41.55 | 221.73 | |||||
EBITA, 2 Yr. CAGR % | 37.52 | -37.2 | -40.47 | 19.92 | 97.17 | |||||
EBIT, 2 Yr. CAGR % | 37.52 | -37.2 | -40.47 | 19.92 | 97.17 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 47.78 | 30.04 | 20.86 | -60.52 | -45 | |||||
Net Income, 2 Yr. CAGR % | 46.38 | 31.86 | 21.8 | -62.81 | -43.72 | |||||
Normalized Net Income, 2 Yr. CAGR % | 34.6 | -33.36 | -8.65 | -4.45 | 2.62 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -21.54 | -28.87 | 5.23 | -64.21 | -45.86 | |||||
Accounts Receivable, 2 Yr. CAGR % | -31.25 | -1.62 | 12.24 | 12.11 | -9.91 | |||||
Inventory, 2 Yr. CAGR % | 11.18 | 15.79 | 15.22 | -3.86 | -9.39 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 9.63 | 19.89 | -9.88 | 10.17 | -21.64 | |||||
Total Assets, 2 Yr. CAGR % | 52.05 | -0.32 | -7.23 | -2.83 | -8.7 | |||||
Tangible Book Value, 2 Yr. CAGR % | 123.63 | -9.27 | -48.2 | -28.67 | 2.99 | |||||
Common Equity, 2 Yr. CAGR % | 80.55 | -5.47 | -27.43 | -18.82 | -8.39 | |||||
Cash From Operations, 2 Yr. CAGR % | 142.04 | 119.7 | -82.29 | 68.51 | 311.76 | |||||
Capital Expenditures, 2 Yr. CAGR % | 82.92 | 109.84 | -10.56 | -61.5 | -84.3 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | - | 258.55 | 40.8 | 33.27 | 5.69 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | - | 368.83 | 22.98 | 38.43 | 24.56 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | - | 4.95 | 2.86 | -9.15 | -3.96 | |||||
Gross Profit, 3 Yr. CAGR % | - | 6.21 | 4.26 | -13.74 | -14.74 | |||||
EBITDA, 3 Yr. CAGR % | - | -5.68 | -35.01 | 1.02 | -4.96 | |||||
EBITA, 3 Yr. CAGR % | - | -3.37 | -33.58 | -11.8 | -0.46 | |||||
EBIT, 3 Yr. CAGR % | - | -3.37 | -33.58 | -11.8 | -0.46 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | - | 61.89 | 8.34 | -32.84 | -38.96 | |||||
Net Income, 3 Yr. CAGR % | - | 62.43 | 8.85 | -34.85 | -38.3 | |||||
Normalized Net Income, 3 Yr. CAGR % | - | -0.41 | -12.08 | -20.75 | 4.23 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | - | -0.89 | -29.25 | -41.27 | -41.01 | |||||
Accounts Receivable, 3 Yr. CAGR % | - | -24.4 | 10.08 | 4.74 | 3.81 | |||||
Inventory, 3 Yr. CAGR % | - | 13.86 | 14.23 | 3.34 | -3 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | - | 15.54 | -3.11 | -8.83 | -7.22 | |||||
Total Assets, 3 Yr. CAGR % | - | 23.84 | 1.35 | -8.12 | -4.41 | |||||
Tangible Book Value, 3 Yr. CAGR % | - | 50.3 | -31.22 | -34.87 | -19.36 | |||||
Common Equity, 3 Yr. CAGR % | - | 35.47 | -14.86 | -20.49 | -16.63 | |||||
Cash From Operations, 3 Yr. CAGR % | - | -3.29 | -0.65 | -19.19 | 41.98 | |||||
Capital Expenditures, 3 Yr. CAGR % | - | 83.05 | 24.33 | -43.48 | -74.71 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | - | - | 97.57 | 85.41 | -24.59 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | - | - | 125.58 | 82.12 | -21.94 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | - | - | - | -0.24 | 0.68 | |||||
Gross Profit, 5 Yr. CAGR % | - | - | - | -3.75 | -5.65 | |||||
EBITDA, 5 Yr. CAGR % | - | - | - | 22.89 | -18.64 | |||||
EBITA, 5 Yr. CAGR % | - | - | - | 5.34 | -17.2 | |||||
EBIT, 5 Yr. CAGR % | - | - | - | 5.34 | -17.2 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | - | - | - | -7.93 | -17.4 | |||||
Net Income, 5 Yr. CAGR % | - | - | - | -9.94 | -16.39 | |||||
Normalized Net Income, 5 Yr. CAGR % | - | - | - | -2.05 | -12.85 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | - | - | - | -34.05 | -36.43 | |||||
Accounts Receivable, 5 Yr. CAGR % | - | - | - | -11.49 | 1.6 | |||||
Inventory, 5 Yr. CAGR % | - | - | - | 6.41 | 4.12 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | - | - | - | -1.85 | -11 | |||||
Total Assets, 5 Yr. CAGR % | - | - | - | 12.39 | -2.8 | |||||
Tangible Book Value, 5 Yr. CAGR % | - | - | - | 6.68 | -19.17 | |||||
Common Equity, 5 Yr. CAGR % | - | - | - | 10.38 | -12.33 | |||||
Cash From Operations, 5 Yr. CAGR % | - | - | - | 25.32 | 75.45 | |||||
Capital Expenditures, 5 Yr. CAGR % | - | - | - | -9.58 | -45.67 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | - | - | - | - | 43.03 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | - | - | - | - | 62.64 |
- Stock Market
- Stocks
- 0165 Stock
- Financials XOX
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















