Valuation Xiamen Comfort Science&Technology Group Co., Ltd

Stocks

End-of-day quote Shenzhen S.E. 2026-10-19			5-day change	1st Jan Change
8.280 ^CNY	-5.59%		-2.82%	+13.27%

09-17	Shanghai Yixin Private Fund Management Co., Ltd. signed a Share Transfer Contract to acquire 10% stake in Xiamen Comfort Science&Technology Group Co., Ltd from Zou Jianhan, Li Wuling, and Wei Gang for approximately CNY 310 million.	CI
08-28	Xiamen Comfort Science&Technology Group Co., Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,029	5,817	4,676	4,127	4,558	5,165	-	-
Change	-	-27.55%	-19.61%	-11.73%	10.42%	13.32%	-	-
Enterprise Value (EV)	8,029	5,817	4,676	4,127	4,558	5,165	5,165	5,165
Change	-	-27.55%	-19.61%	-11.73%	10.42%	13.32%	0%	0%
P/E	18.9x	51.8x	44.1x	66.2x	366x	1,656x	104x	63.7x
PBR	1.71x	1.27x	1.04x	0.93x	1.06x	1.19x	1.2x	1.2x
PEG	-	-0.7x	-7.94x	-1.6x	-4.6x	-22.1x	0x	1x
Capitalization / Revenue	1.01x	0.97x	0.93x	0.85x	0.9x	0.93x	0.86x	0.8x
EV / Revenue	0x	0x	0x	0x	0x	0.93x	0.86x	0.8x
EV / EBITDA	0x	0x	0x	0x	0x	20.3x	14.8x	14.6x
EV / EBIT	0x	0x	0x	0x	0x	978x	55.8x	30.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3	0.3	0.3	-	0.1	0.1	-	-
Rate of return	2.33%	3.22%	4%	-	1.37%	1.21%	-	-
EPS ²	0.68	0.18	0.17	0.1	0.02	0.005	0.08	0.13
Distribution rate	44.1%	167%	176%	-	500%	2,000%	-	-
Net sales ¹	7,927	6,024	5,030	4,833	5,087	5,535	5,993	6,463
EBITDA ¹	731.1	510.4	331.2	268.5	310.3	254.1	347.9	354.6
EBIT ¹	534.5	178.4	150.1	81.86	43.01	5.28	92.48	170.7
Net income ¹	458.4	102	103.2	64.24	12.27	3.565	50.5	81.83
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.880	9.330	7.500	6.620	7.310	8.280	8.280	8.280
Nbr of stocks (in thousands)	623,344	623,450	623,471	623,476	623,477	623,739	-	-
Announcement Date	4/27/22	4/26/23	4/26/24	4/29/25	4/28/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
XIAMEN COMFORT SCIENCE&TECHNOLOGY GROUP CO., LTD	1754x	-	-	1.14%	818M
MIDEA GROUP CO., LTD.	13.88x	1.36x	11.43x	5.34%	102B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.9x	1.19x	5.55x	7.2%	32.96B
HAIER SMART HOME CO., LTD.	9.95x	0.5x	4.98x	5.79%	26.5B
SHARKNINJA, INC.	30.69x	3.39x	18.66x	1.04%	26.27B
LG ELECTRONICS INDIA LIMITED	51.18x	3.97x	34.83x	0.65%	12.3B
RATIONAL AG	25.68x	4.88x	16.94x	2.85%	7.88B
DE'LONGHI S.P.A.	17.65x	1.4x	8.24x	2.37%	7.31B
COWAY CO., LTD.	10.85x	1.73x	6.88x	3.06%	5.67B
ZHEJIANG SUPOR CO., LTD.	16.29x	1.38x	12.16x	5.41%	5.07B
Average	193.81x	2.20x	13.30x	3.49%	22.68B
Weighted average by Cap.	23.31x	1.74x	11.92x	4.66%