|
End-of-day quote
Korea S.E.
2026-09-08
|
5-day change | 1st Jan Change | ||
| 1,017.00 KRW | -7.96% |
|
-13.67% | -38.77% |
Company Valuation: Xcell Therapeutics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 |
|---|---|---|
| Market Cap 1 | 44,384 | 28,726 |
| Change | - | -35.28% |
| Enterprise Value (EV) 1 | 41,283 | 27,307 |
| Change | - | -33.86% |
| P/E | -4.26x | -1.77x |
| PBR | 4.87x | 4.02x |
| PEG | 0.47x | 1.06x |
| Capitalization / Revenue | 22.9x | 14.7x |
| EV / Revenue | 21.3x | 14x |
| EV / EBITDA | -5.38x | -2.99x |
| EV / EBIT | -4.42x | -2.52x |
| EV / FCF | -8.13x | -4.03x |
| FCF Yield | -12.3% | -24.8% |
| Dividend per Share 2 | - | - |
| Rate of return | - | - |
| EPS 2 | -954 | -938 |
| Distribution rate | - | - |
| Net sales 1 | 1,934 | 1,949 |
| EBITDA 1 | -7,677 | -9,148 |
| EBIT 1 | -9,330 | -10,852 |
| Net income 1 | -9,543 | -10,927 |
| Net Debt 1 | -3,100 | -1,419 |
| Reference price 2 | 4,065.00 | 1,661.00 |
| Nbr of stocks (in thousands) | 10,918 | 17,294 |
| Announcement Date | 3/20/25 | 3/19/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 13.11M | |
| 31.99x | 11.64x | 23.74x | 0.62% | 1,002B | |
| 29.94x | - | - | 2% | 649B | |
| 31.86x | 7.4x | 15.38x | 2.76% | 440B | |
| 19.06x | 4.64x | 11.51x | 2.86% | 346B | |
| 19.62x | 5.13x | 12.72x | 3.16% | 263B | |
| 20.69x | 4.25x | 12.14x | 2.08% | 250B | |
| 24.87x | 6.52x | 11.97x | 2.57% | 213B | |
| 13.02x | 4.72x | 9.85x | 3.87% | 201B | |
| -44.81x | 6.47x | 25.27x | 2.25% | 182B | |
| Average | 16.25x | 6.35x | 15.32x | 2.46% | 354.37B | |
| Weighted average by Cap. | 23.18x | 7.75x | 17.28x | 2.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A373110 Stock
- Valuation Xcell Therapeutics Inc.
Select your edition
All financial news and data tailored to specific country editions
