Company Valuation: WITS Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Market Cap 1 5,513 9,549 8,282 8,997 8,289 -
Change - 73.2% -13.28% 8.64% -7.87% -
Enterprise Value (EV) 5,513 9,549 8,282 8,997 8,289 8,289
Change - 73.2% -13.28% 8.64% -7.87% 0%
P/E 10.1x - 18.2x 14.6x 10.2x 8.97x
PBR - 2.71x - - - -
PEG - - - 0.4x 0.3x 0.7x
Capitalization / Revenue - 1.08x 0.81x 0.78x 0.57x 0.5x
EV / Revenue - 0x 0x 0x 0.57x 0.5x
EV / EBITDA - - 0x 0x 7.69x 6.91x
EV / EBIT - 0x 0x 0x 8.47x 7.47x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 8.19 - 6.25 8.45 11.43 12.99
Distribution rate - - - - - -
Net sales 1 - 8,841 10,265 11,604 14,537 16,426
EBITDA 1 - - 551.1 786.2 1,078 1,200
EBIT 1 - 606.6 463.9 708 979 1,109
Net income 1 554.2 - 454.8 618.1 836 949
Net Debt - - - - - -
Reference price 2 82.70 132.00 113.50 123.00 116.50 116.50
Nbr of stocks (in thousands) 66,668 72,344 72,965 73,147 71,147 -
Announcement Date 3/6/23 3/5/24 3/6/25 3/6/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.19x - - - 255M
22.87x3.72x13.01x2.91% 219B
23.04x4.84x11.86x0.72% 198B
15.68x1.78x9.18x3.02% 136B
-120.79x16.73x92.01x-.--% 108B
-511.15x36.29x149.08x-.--% 106B
16.07x2.9x11.18x5.01% 93.97B
22.61x5.86x14.38x2.51% 67.63B
15.19x2.22x9.42x5.13% 49.56B
24.75x2.06x13.03x1.26% 48.6B
Average -48.15x 8.49x 35.91x 2.28% 102.61B
Weighted average by Cap. -49.02x 8.31x 34.36x 2.09%

Y-o-Y evolution of P/E

Valuation ratios - P/E - WITS Corp.

Historical PBR trend

Valuation ratios - PBR - WITS Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - WITS Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - WITS Corp.

  1. Stock Market
  2. Stocks
  3. 4953 Stock
  4. Valuation WITS Corp.