Valuation Witbe Börse Stuttgart

Stocks

Delayed Börse Stuttgart 15:01:49 2026-09-28 EDT			5-day change	1st Jan Change
4.290 ^EUR	+2.39%		+10.26%	+215.04%

09-23	Witbe S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-30	Witbe S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	29.02	30.94	17.42	10.68	5.916	18.49	-	-
Change	-	6.61%	-43.69%	-38.67%	-44.63%	212.5%	-	-
Enterprise Value (EV) ¹	30.66	31.41	21.92	13.67	7.78	19.39	18.09	16.29
Change	-	2.46%	-30.22%	-37.63%	-43.09%	149.2%	-6.71%	-9.95%
P/E	13.9x	42.2x	-11.5x	-9.63x	-8.47x	15.6x	11.7x	8.57x
PBR	-	-	2.64x	2.11x	1.1x	-	-	-
PEG	-	-0.7x	0x	0.4x	0.2x	-0x	0.4x	0.2x
Capitalization / Revenue	1.52x	1.19x	0.75x	0.48x	0.3x	0.86x	0.78x	0.71x
EV / Revenue	1.6x	1.2x	0.94x	0.61x	0.4x	0.9x	0.76x	0.63x
EV / EBITDA	7.37x	10.3x	7.68x	4.24x	3.41x	5.39x	4.64x	3.7x
EV / EBIT	17x	10,470x	-32.5x	-46.8x	-17.3x	194x	30.1x	12.5x
EV / FCF	-	-	-5.48x	-8.26x	-5.19x	21.5x	13.9x	8.57x
FCF Yield	-	-	-18.3%	-12.1%	-19.3%	4.64%	7.19%	11.7%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.51	0.18	-0.37	-0.27	-0.17	0.27	0.36	0.49
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	19.13	26.08	23.2	22.24	19.56	21.5	23.7	26
EBITDA ¹	4.162	3.038	2.853	3.227	2.279	3.6	3.9	4.4
EBIT ¹	1.803	0.003	-0.675	-0.292	-0.45	0.1	0.6	1.3
Net income ¹	2.114	0.753	-1.538	-1.127	-0.682	1.1	1.5	2
Net Debt ¹	1.637	0.472	4.496	2.986	1.864	0.9	-0.4	-2.2
Reference price ²	7.110	7.590	4.240	2.600	1.440	4.200	4.200	4.200
Nbr of stocks (in thousands)	4,082	4,076	4,109	4,110	4,109	4,109	-	-
Announcement Date	4/21/22	4/18/23	4/22/24	4/29/25	4/29/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	22.15x	3.63x	12.69x	3%	212B
SNOWFLAKE INC.	-132.16x	18.37x	101.7x	-.--%	118B
ACCENTURE PLC	13.08x	1.46x	7.67x	3.67%	108B
TATA CONSULTANCY SERVICES LTD.	13.48x	2.45x	9.24x	6.1%	78.59B
RELX PLC	19.72x	5.2x	12.78x	2.88%	58.2B
FUJITSU LIMITED	22.67x	1.87x	11.67x	1.29%	44.4B
INFOSYS LIMITED	13.12x	1.89x	8x	5.94%	42.26B
NEC CORPORATION	20.9x	1.59x	10.12x	0.89%	40.58B
HCL TECHNOLOGIES LIMITED	17.14x	2.21x	10.28x	5.04%	35.52B
Average	1.12x	4.30x	20.46x	3.2%	82.02B
Weighted average by Cap.	-5.84x	5.29x	25.29x	2.98%