|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.65 SEK | -2.15% |
|
+0.74% | +8.33% |
| 07-24 | Financial Shares Rebound as Investors Look For Value -- Financials Roundup | DJ |
| 07-24 | Stocks rise as oil price cools on peace talk hope | AN |
Company Valuation: Wise Group AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 210.6 | 297.1 | 272 | 209.2 | 125.6 | 93.12 |
| Change | - | 41.05% | -8.46% | -23.1% | -39.93% | -25.88% |
| Enterprise Value (EV) 1 | 291.6 | 278.1 | 258.1 | 226.8 | 150 | 118.5 |
| Change | - | -4.64% | -7.18% | -12.12% | -33.86% | -21% |
| P/E | -97.1x | 7.19x | 14.2x | -12.9x | -6.56x | -6.17x |
| PBR | 2.1x | 2.1x | 2.05x | 2.41x | 1.83x | 1.79x |
| PEG | - | -0x | -0.3x | 0x | -0.4x | 0.3x |
| Capitalization / Revenue | 0.26x | 0.4x | 0.3x | 0.26x | 0.2x | 0.2x |
| EV / Revenue | 0.36x | 0.37x | 0.28x | 0.28x | 0.24x | 0.25x |
| EV / EBITDA | 20.4x | 6.4x | 4.97x | 108x | -23.9x | -10.4x |
| EV / EBIT | 73.7x | 7.27x | 5.31x | -162x | -15.7x | -8.81x |
| EV / FCF | 8.74x | 28.5x | 5.13x | 10.9x | 10.5x | 30.1x |
| FCF Yield | 11.4% | 3.5% | 19.5% | 9.18% | 9.53% | 3.32% |
| Dividend per Share 2 | - | 3 | 4 | - | - | - |
| Rate of return | - | 7.46% | 10.9% | - | - | - |
| EPS 2 | -0.2936 | 5.593 | 2.59 | -2.191 | -2.591 | -2.042 |
| Distribution rate | - | 53.6% | 154% | - | - | - |
| Net sales 1 | 820.2 | 744.6 | 910.5 | 803.1 | 630.6 | 477.2 |
| EBITDA 1 | 14.33 | 43.44 | 51.94 | 2.091 | -6.276 | -11.44 |
| EBIT 1 | 3.959 | 38.26 | 48.6 | -1.398 | -9.577 | -13.46 |
| Net income 1 | -2.17 | 41.37 | 19.14 | -16.19 | -19.15 | -15.09 |
| Net Debt 1 | 80.98 | -19.03 | -13.87 | 17.68 | 24.4 | 25.42 |
| Reference price 2 | 28.50 | 40.20 | 36.80 | 28.30 | 17.00 | 12.60 |
| Nbr of stocks (in thousands) | 7,391 | 7,391 | 7,391 | 7,391 | 7,391 | 7,391 |
| Announcement Date | 4/19/21 | 4/19/22 | 4/13/23 | 4/19/24 | 4/23/25 | 4/23/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 13.01M | |
| 14.48x | 1.16x | 6.68x | 2.66% | 4.2B | |
| -45.31x | 0.18x | 10.65x | 0.63% | 1.32B | |
| 40.35x | 0.44x | 7.95x | 4.9% | 780M | |
| Average | 3.17x | 0.59x | 8.43x | 2.73% | 1.58B | |
| Weighted average by Cap. | 5.18x | 0.87x | 7.67x | 2.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- WISE Stock
- Valuation Wise Group AB
Select your edition
All financial news and data tailored to specific country editions
