|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.620 EUR | +3.85% |
|
-3.11% | -34.45% |
| 06-19 | Indian IT Stocks Stumble, Following U.S. Peers as AI Angst Resurfaces | DJ |
| 06-19 | Wipro to Acquire Additional 20% Stake in Aggne Global IT Services for $2.1 Million; Shares Down 3% | MT |
Company Valuation: Wipro Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,236,060 | 2,000,894 | 2,505,134 | 2,741,626 | 1,964,851 | 1,752,409 | - | - |
| Change | - | -38.17% | 25.2% | 9.44% | -28.33% | -10.81% | - | - |
| Enterprise Value (EV) 1 | 3,042,265 | 1,749,875 | 2,238,476 | 2,369,995 | 1,589,490 | 1,466,965 | 1,428,014 | 1,374,155 |
| Change | - | -42.48% | 27.92% | 5.88% | -32.93% | -7.71% | -2.66% | -3.77% |
| P/E | 26.6x | 17.7x | 23.1x | 20.9x | 14.9x | 13.3x | 12.7x | 12.2x |
| PBR | 4.93x | 2.56x | 3.38x | 3.33x | 2.23x | 2.16x | 2.08x | 1.94x |
| PEG | - | -2.45x | 34.12x | 1x | 46.64x | 2.15x | 2.83x | 2.94x |
| Capitalization / Revenue | 4.09x | 2.21x | 2.79x | 3.08x | 2.12x | 1.77x | 1.72x | 1.68x |
| EV / Revenue | 3.85x | 1.93x | 2.49x | 2.66x | 1.72x | 1.49x | 1.4x | 1.32x |
| EV / EBITDA | 18.5x | 10.4x | 13.2x | 13.1x | 8.9x | 7.63x | 7.1x | 6.67x |
| EV / EBIT | 22.4x | 12.9x | 16.5x | 15.7x | 10.4x | 9.1x | 8.45x | 7.92x |
| EV / FCF | 33.6x | 15.1x | 13.5x | 15.3x | 11.9x | 10.7x | 9.79x | 9.14x |
| FCF Yield | 2.98% | 6.62% | 7.4% | 6.53% | 8.41% | 9.35% | 10.2% | 10.9% |
| Dividend per Share 2 | 3 | 0.5 | 0.5 | 6 | 11 | 9.045 | 11.15 | 11.2 |
| Rate of return | 1.01% | 0.27% | 0.21% | 2.29% | 5.87% | 5.11% | 6.3% | 6.32% |
| EPS 2 | 11.14 | 10.34 | 10.41 | 12.52 | 12.56 | 13.34 | 13.93 | 14.51 |
| Distribution rate | 26.9% | 4.84% | 4.8% | 47.9% | 87.6% | 67.8% | 80% | 77.2% |
| Net sales 1 | 790,934 | 904,876 | 897,603 | 890,884 | 926,240 | 987,606 | 1,016,587 | 1,044,823 |
| EBITDA 1 | 164,523 | 168,479 | 169,830 | 180,818 | 178,626 | 192,278 | 201,091 | 205,924 |
| EBIT 1 | 135,931 | 135,134 | 135,759 | 151,239 | 152,154 | 161,171 | 168,947 | 173,573 |
| Net income 1 | 122,191 | 113,500 | 110,452 | 131,354 | 131,974 | 134,802 | 140,380 | 146,104 |
| Net Debt 1 | -193,795 | -251,019 | -266,658 | -371,631 | -375,361 | -285,444 | -324,395 | -378,255 |
| Reference price 2 | 296.00 | 182.65 | 240.02 | 262.10 | 187.55 | 177.15 | 177.15 | 177.15 |
| Nbr of stocks (in thousands) | 10,932,636 | 10,954,798 | 10,436,972 | 10,460,231 | 10,476,409 | 9,892,233 | - | - |
| Announcement Date | 4/29/22 | 4/27/23 | 4/19/24 | 4/16/25 | 4/16/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 20.07x | 3.42x | 11.89x | 3.27% | 194B | ||
| -92.86x | 14.68x | 84.97x | -.--% | 91.89B | ||
| 10.27x | 1.13x | 5.93x | 4.68% | 84.9B | ||
| 14.54x | 2.65x | 10.01x | 5.65% | 83.8B | ||
| 19.18x | 5.09x | 12.52x | 2.95% | 56.97B | ||
| 13.66x | 1.98x | 8.37x | 5.76% | 43.79B | ||
| 16.96x | 2.19x | 10.16x | 5.1% | 34.78B | ||
| 18.54x | 1.49x | 9.37x | 1.6% | 34.34B | ||
| 19.57x | 1.45x | 9.17x | 1.01% | 34.32B | ||
| Average | 4.44x | 3.79x | 18.04x | 3.34% | 73.22B | |
| Weighted average by Cap. | 1.58x | 4.38x | 20.53x | 3.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WIPRO Stock
- WIOA Stock
- Valuation Wipro Limited
Select your edition
All financial news and data tailored to specific country editions
















