|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.970 EUR | +3.14% |
|
-7.28% | -19.75% |
| 06-19 | Indian IT Stocks Stumble, Following U.S. Peers as AI Angst Resurfaces | DJ |
| 06-19 | Wipro to Acquire Additional 20% Stake in Aggne Global IT Services for $2.1 Million; Shares Down 3% | MT |
Company Valuation: Wipro Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,236,060 | 2,000,894 | 2,505,134 | 2,741,626 | 1,964,851 | 1,834,143 | - | - |
| Change | - | -38.17% | 25.2% | 9.44% | -28.33% | -6.65% | - | - |
| Enterprise Value (EV) 1 | 3,042,265 | 1,749,875 | 2,238,476 | 2,369,995 | 1,589,490 | 1,483,779 | 1,446,264 | 1,398,735 |
| Change | - | -42.48% | 27.92% | 5.88% | -32.93% | -6.65% | -2.53% | -3.29% |
| P/E | 26.6x | 17.7x | 23.1x | 20.9x | 14.9x | 12.8x | 12.2x | 11.5x |
| PBR | 4.93x | 2.56x | 3.38x | 3.33x | 2.23x | 2.11x | 2.02x | 2x |
| PEG | - | -2.45x | 34.12x | 1x | 46.64x | 1.41x | 2.5x | 2.03x |
| Capitalization / Revenue | 4.09x | 2.21x | 2.79x | 3.08x | 2.12x | 1.85x | 1.78x | 1.73x |
| EV / Revenue | 3.85x | 1.93x | 2.49x | 2.66x | 1.72x | 1.49x | 1.4x | 1.32x |
| EV / EBITDA | 18.5x | 10.4x | 13.2x | 13.1x | 8.9x | 7.46x | 6.98x | 6.56x |
| EV / EBIT | 22.4x | 12.9x | 16.5x | 15.7x | 10.4x | 8.94x | 8.35x | 7.87x |
| EV / FCF | 33.6x | 15.1x | 13.5x | 15.3x | 11.9x | 11.1x | 9.77x | 9.11x |
| FCF Yield | 2.98% | 6.62% | 7.4% | 6.53% | 8.41% | 9.03% | 10.2% | 11% |
| Dividend per Share 2 | 3 | 0.5 | 0.5 | 6 | 11 | 9.98 | 11.37 | 11.22 |
| Rate of return | 1.01% | 0.27% | 0.21% | 2.29% | 5.87% | 5.7% | 6.5% | 6.41% |
| EPS 2 | 11.14 | 10.34 | 10.41 | 12.52 | 12.56 | 13.7 | 14.37 | 15.18 |
| Distribution rate | 26.9% | 4.84% | 4.8% | 47.9% | 87.6% | 72.8% | 79.1% | 73.9% |
| Net sales 1 | 790,934 | 904,876 | 897,603 | 890,884 | 926,240 | 992,823 | 1,029,982 | 1,059,950 |
| EBITDA 1 | 164,523 | 168,479 | 169,830 | 180,818 | 178,626 | 198,869 | 207,125 | 213,164 |
| EBIT 1 | 135,931 | 135,134 | 135,759 | 151,239 | 152,154 | 166,048 | 173,218 | 177,805 |
| Net income 1 | 122,191 | 113,500 | 110,452 | 131,354 | 131,974 | 138,632 | 145,099 | 152,449 |
| Net Debt 1 | -193,795 | -251,019 | -266,658 | -371,631 | -375,361 | -350,363 | -387,879 | -435,407 |
| Reference price 2 | 296.00 | 182.65 | 240.02 | 262.10 | 187.55 | 175.00 | 175.00 | 175.00 |
| Nbr of stocks (in thousands) | 10,932,636 | 10,954,798 | 10,436,972 | 10,460,231 | 10,476,409 | 10,480,814 | - | - |
| Announcement Date | 4/29/22 | 4/27/23 | 4/19/24 | 4/16/25 | 4/16/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 25.11x | 4.1x | 14.32x | 2.61% | 243B | ||
| 13.44x | 2.45x | 9.03x | 6.15% | 80.32B | ||
| 9.35x | 1.02x | 5.37x | 5.16% | 76.99B | ||
| -79.53x | 12.51x | 72.45x | -.--% | 78.7B | ||
| 18.75x | 4.9x | 12.12x | 3.06% | 55.16B | ||
| 13.49x | 1.97x | 8.24x | 5.76% | 44.66B | ||
| 12.64x | 1.44x | 9.9x | 1.28% | 34.2B | ||
| 14.99x | 1.91x | 8.86x | 5.76% | 31.56B | ||
| 17.41x | 1.27x | 8.11x | 1.13% | 30.83B | ||
| Average | 5.07x | 3.51x | 16.49x | 3.43% | 75.02B | |
| Weighted average by Cap. | 6.98x | 4.09x | 18.10x | 3.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WIPRO Stock
- WIOA Stock
- Valuation Wipro Limited
Select your edition
All financial news and data tailored to specific country editions
















