|
Market Closed -
Börse Stuttgart
15:55:23 2026-09-21 EDT
|
5-day change | 1st Jan Change | ||
| 1.440 EUR | +0.70% |
|
-0.69% | -39.92% |
Company Valuation: Wipro Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,236,060 | 2,000,894 | 2,505,134 | 2,741,626 | 1,964,851 | 1,631,724 | - | - |
| Change | - | -38.17% | 25.2% | 9.44% | -28.33% | -16.95% | - | - |
| Enterprise Value (EV) 1 | 3,042,265 | 1,749,875 | 2,238,476 | 2,369,995 | 1,589,490 | 1,344,569 | 1,304,197 | 1,247,869 |
| Change | - | -42.48% | 27.92% | 5.88% | -32.93% | -15.41% | -3% | -4.32% |
| P/E | 26.6x | 17.7x | 23.1x | 20.9x | 14.9x | 12.3x | 11.8x | 11.4x |
| PBR | 4.93x | 2.56x | 3.38x | 3.33x | 2.23x | 2.01x | 1.91x | 1.8x |
| PEG | - | -2.45x | 34.12x | 1x | 46.64x | 1.92x | 2.63x | 2.89x |
| Capitalization / Revenue | 4.09x | 2.21x | 2.79x | 3.08x | 2.12x | 1.65x | 1.6x | 1.56x |
| EV / Revenue | 3.85x | 1.93x | 2.49x | 2.66x | 1.72x | 1.36x | 1.28x | 1.19x |
| EV / EBITDA | 18.5x | 10.4x | 13.2x | 13.1x | 8.9x | 6.99x | 6.48x | 6.06x |
| EV / EBIT | 22.4x | 12.9x | 16.5x | 15.7x | 10.4x | 8.34x | 7.72x | 7.19x |
| EV / FCF | 33.6x | 15.1x | 13.5x | 15.3x | 11.9x | 9.9x | 8.95x | 8.36x |
| FCF Yield | 2.98% | 6.62% | 7.4% | 6.53% | 8.41% | 10.1% | 11.2% | 12% |
| Dividend per Share 2 | 3 | 0.5 | 0.5 | 6 | 11 | 9.047 | 11.15 | 11.19 |
| Rate of return | 1.01% | 0.27% | 0.21% | 2.29% | 5.87% | 5.48% | 6.76% | 6.78% |
| EPS 2 | 11.14 | 10.34 | 10.41 | 12.52 | 12.56 | 13.36 | 13.96 | 14.51 |
| Distribution rate | 26.9% | 4.84% | 4.8% | 47.9% | 87.6% | 67.7% | 79.8% | 77.1% |
| Net sales 1 | 790,934 | 904,876 | 897,603 | 890,884 | 926,240 | 987,423 | 1,017,439 | 1,045,103 |
| EBITDA 1 | 164,523 | 168,479 | 169,830 | 180,818 | 178,626 | 192,399 | 201,293 | 205,752 |
| EBIT 1 | 135,931 | 135,134 | 135,759 | 151,239 | 152,154 | 161,154 | 168,952 | 173,528 |
| Net income 1 | 122,191 | 113,500 | 110,452 | 131,354 | 131,974 | 134,908 | 140,693 | 146,313 |
| Net Debt 1 | -193,795 | -251,019 | -266,658 | -371,631 | -375,361 | -287,154 | -327,527 | -383,854 |
| Reference price 2 | 296.00 | 182.65 | 240.02 | 262.10 | 187.55 | 164.95 | 164.95 | 164.95 |
| Nbr of stocks (in thousands) | 10,932,636 | 10,954,798 | 10,436,972 | 10,460,231 | 10,476,409 | 9,892,233 | - | - |
| Announcement Date | 4/29/22 | 4/27/23 | 4/19/24 | 4/16/25 | 4/16/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 22.54x | 3.69x | 12.88x | 2.95% | 216B | ||
| -130.35x | 18.18x | 100.79x | -.--% | 117B | ||
| 13.46x | 1.48x | 7.8x | 3.56% | 111B | ||
| 13.63x | 2.48x | 9.35x | 6.03% | 79.37B | ||
| 19.51x | 5.17x | 12.71x | 2.91% | 58.38B | ||
| 13.79x | 1.99x | 8.45x | 5.65% | 44.37B | ||
| 22.36x | 1.83x | 11.42x | 1.31% | 43.97B | ||
| 21.06x | 1.6x | 10.17x | 0.89% | 40.66B | ||
| 17.22x | 2.17x | 10.3x | 5.08% | 35.23B | ||
| Average | 1.47x | 4.29x | 20.43x | 3.15% | 82.93B | |
| Weighted average by Cap. | -4.86x | 5.23x | 24.92x | 2.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WIPRO Stock
- WIOA Stock
- Valuation Wipro Limited
Select your edition
All financial news and data tailored to specific country editions
















