|
End-of-day quote
Korea S.E.
2026-10-06
|
5-day change | 1st Jan Change | ||
| 3,910.00 KRW | -3.81% |
|
+67.45% | +51.55% |
| 05-15 | WINPAC Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 11-14 | WINPAC Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 | CI |
Company Valuation: WINPAC Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 71,224 | 105,046 | 71,203 | 95,395 | 71,733 | 70,408 |
| Change | - | 47.49% | -32.22% | 33.97% | -24.8% | -1.85% |
| Enterprise Value (EV) 1 | 126,496 | 158,479 | 138,025 | 173,231 | 129,437 | 121,536 |
| Change | - | 25.28% | -12.91% | 25.51% | -25.28% | -6.1% |
| P/E | 15.3x | -10.7x | -39.3x | -2.86x | -1.94x | -4.61x |
| PBR | 1.37x | 1.6x | 0.94x | 2.04x | 1.08x | 1.12x |
| PEG | - | 0x | 0.5x | -0x | 0x | 0.1x |
| Capitalization / Revenue | 0.65x | 1.04x | 0.47x | 1.11x | 0.97x | 0.93x |
| EV / Revenue | 1.15x | 1.56x | 0.9x | 2.01x | 1.75x | 1.61x |
| EV / EBITDA | 6.22x | 14.4x | 6.65x | -57.1x | -26x | 362x |
| EV / EBIT | 23.7x | -24.6x | 77.1x | -7.58x | -5.56x | -8.52x |
| EV / FCF | -14.2x | -14.2x | -4.6x | -12.5x | -11x | -11.2x |
| FCF Yield | -7.05% | -7.06% | -21.7% | -7.97% | -9.11% | -8.94% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 609.3 | -987.1 | -152 | -2,794 | -1,584 | -560.2 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 110,095 | 101,442 | 152,635 | 86,205 | 74,141 | 75,548 |
| EBITDA 1 | 20,350 | 11,040 | 20,740 | -3,035 | -4,974 | 335.6 |
| EBIT 1 | 5,339 | -6,446 | 1,791 | -22,857 | -23,272 | -14,267 |
| Net income 1 | 5,148 | -8,266 | -1,571 | -33,298 | -29,995 | -13,691 |
| Net Debt 1 | 55,272 | 53,433 | 66,822 | 77,836 | 57,704 | 51,127 |
| Reference price 2 | 9,300.00 | 10,575.00 | 5,975.00 | 8,005.00 | 3,080.00 | 2,580.00 |
| Nbr of stocks (in thousands) | 7,659 | 9,933 | 11,917 | 11,917 | 23,290 | 27,290 |
| Announcement Date | 3/1/21 | 3/1/22 | 3/1/23 | 2/29/24 | 3/1/25 | 3/1/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 79.73M | |
| 23.93x | 13.69x | 20.64x | 0.32% | 5,777B | |
| 23.98x | 11.81x | 15.98x | 1.04% | 2,108B | |
| 40.63x | 17.16x | 25.21x | 0.69% | 1,794B | |
| 14.23x | 8.73x | 10.5x | 0.05% | 1,181B | |
| 113.38x | 20.57x | 78.09x | -.--% | 1,060B | |
| 5.02x | 3.25x | 3.93x | 0.2% | 966B | |
| -48.61x | 9.71x | 27.03x | -.--% | 591B | |
| 241.21x | 52.6x | 107.31x | -.--% | 323B | |
| Average | 51.72x | 17.19x | 36.08x | 0.29% | 1,533B | |
| Weighted average by Cap. | 32.81x | 13.97x | 25.20x | 0.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A097800 Stock
- Valuation WINPAC Inc.
Select your edition
All financial news and data tailored to specific country editions
