Valuation Widad Group

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-10-15 EDT			5-day change	1st Jan Change
0.0100 ^MYR	0.00%		0.00%	-33.33%

09-01	Widad Group Berhad Announces Resignation of Abdullah Bin Sepien as Chairman of Risk Committee, Date of Change Is 01 September 2026	CI
09-01	Widad Group Berhad Announces Resignation of Dato' Boey Chin Gan from Independent and Non Executive Director, Effective September 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,981	1,005	1,208	1,502	123.9	46.82
Change	-	-49.29%	20.23%	24.33%	-91.75%	-62.2%
Enterprise Value (EV) ¹	2,078	1,232	1,411	1,808	413.4	269.1
Change	-	-40.7%	14.51%	28.12%	-77.14%	-34.9%
P/E	568x	15.7x	-187x	-82.2x	-5.09x	-0.21x
PBR	11x	2.81x	3.25x	3.29x	0.29x	0.22x
PEG	-	0x	2x	-1x	-0.2x	-0x
Capitalization / Revenue	23.1x	11.4x	7.53x	6.51x	0.91x	0.36x
EV / Revenue	24.2x	14x	8.8x	7.84x	3.05x	2.06x
EV / EBITDA	136x	-30.5x	1,663x	-129x	-21.7x	-2.6x
EV / EBIT	155x	-28.7x	-909x	-110x	-19.2x	-2.55x
EV / FCF	-45.1x	-80.9x	-29.8x	-11.8x	-6.84x	2.01x
FCF Yield	-2.22%	-1.24%	-3.35%	-8.45%	-14.6%	49.8%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0014	0.0232	-0.002294	-0.0059	-0.00786	-0.0721
Distribution rate	-	-	-	-	-	-
Net sales ¹	85.85	87.78	160.4	230.6	135.5	130.5
EBITDA ¹	15.27	-40.37	0.8487	-14.01	-19.06	-103.5
EBIT ¹	13.38	-42.89	-1.553	-16.44	-21.52	-105.4
Net income ¹	4.012	70.79	-6.127	-16.63	-24.34	-224.9
Net Debt ¹	97.45	227.8	203.4	306.4	289.5	222.3
Reference price ²	0.7950	0.3650	0.4300	0.4850	0.0400	0.0150
Nbr of stocks (in thousands)	2,491,868	2,752,500	2,809,075	3,096,453	3,096,453	3,121,153
Announcement Date	5/28/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WIDAD GROUP	-	-	-	-	7.64M
QUANTA SERVICES, INC.	54.55x	2.52x	24.05x	0.07%	95B
VINCI	11.88x	1.03x	5.64x	4.92%	67.36B
LARSEN & TOUBRO LIMITED	24.45x	1.91x	18.77x	1.19%	52.65B
COMFORT SYSTEMS USA, INC.	29.59x	3.7x	20.07x	0.23%	50.56B
FERROVIAL N.V.	46.09x	3.73x	23.54x	2.1%	35.86B
EMCOR GROUP, INC.	22x	1.51x	13.93x	0.21%	31.83B
HOCHTIEF AG	25.73x	0.64x	10.55x	2.42%	31.54B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.24x	0.32x	6.06x	5.38%	28.04B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.45x	0.4x	6.34x	2.87%	26.93B
Average	26.78x	1.75x	14.33x	2.15%	41.98B
Weighted average by Cap.	30.15x	1.95x	15.79x	1.9%