|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0100 MYR | -33.33% |
|
-33.33% | -33.33% |
Company Valuation: Widad Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,981 | 1,005 | 1,208 | 1,502 | 123.9 | 46.82 |
| Change | - | -49.29% | 20.23% | 24.33% | -91.75% | -62.2% |
| Enterprise Value (EV) 1 | 2,078 | 1,232 | 1,411 | 1,808 | 413.4 | 269.1 |
| Change | - | -40.7% | 14.51% | 28.12% | -77.14% | -34.9% |
| P/E | 568x | 15.7x | -187x | -82.2x | -5.09x | -0.21x |
| PBR | 11x | 2.81x | 3.25x | 3.29x | 0.29x | 0.22x |
| PEG | - | 0x | 2x | -1x | -0.2x | -0x |
| Capitalization / Revenue | 23.1x | 11.4x | 7.53x | 6.51x | 0.91x | 0.36x |
| EV / Revenue | 24.2x | 14x | 8.8x | 7.84x | 3.05x | 2.06x |
| EV / EBITDA | 136x | -30.5x | 1,663x | -129x | -21.7x | -2.6x |
| EV / EBIT | 155x | -28.7x | -909x | -110x | -19.2x | -2.55x |
| EV / FCF | -45.1x | -80.9x | -29.8x | -11.8x | -6.84x | 2.01x |
| FCF Yield | -2.22% | -1.24% | -3.35% | -8.45% | -14.6% | 49.8% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0014 | 0.0232 | -0.002294 | -0.0059 | -0.00786 | -0.0721 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 85.85 | 87.78 | 160.4 | 230.6 | 135.5 | 130.5 |
| EBITDA 1 | 15.27 | -40.37 | 0.8487 | -14.01 | -19.06 | -103.5 |
| EBIT 1 | 13.38 | -42.89 | -1.553 | -16.44 | -21.52 | -105.4 |
| Net income 1 | 4.012 | 70.79 | -6.127 | -16.63 | -24.34 | -224.9 |
| Net Debt 1 | 97.45 | 227.8 | 203.4 | 306.4 | 289.5 | 222.3 |
| Reference price 2 | 0.7950 | 0.3650 | 0.4300 | 0.4850 | 0.0400 | 0.0150 |
| Nbr of stocks (in thousands) | 2,491,868 | 2,752,500 | 2,809,075 | 3,096,453 | 3,096,453 | 3,121,153 |
| Announcement Date | 5/28/21 | 4/29/22 | 4/28/23 | 4/30/24 | 4/30/25 | 4/30/26 |
1MYR in Million2MYR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 7.67M | ||
| 66.96x | 2.89x | 28.27x | 0.07% | 97.04B | ||
| 13.23x | 1.07x | 5.86x | 4.45% | 71.89B | ||
| 40.14x | 4.92x | 27.27x | 0.17% | 60.87B | ||
| 26.02x | 1.98x | 19.25x | 1.19% | 56.46B | ||
| 55.51x | 4.63x | 29.58x | 1.64% | 46.01B | ||
| 33.37x | 0.78x | 13.26x | 1.91% | 39.19B | ||
| 28.38x | 0.55x | 8.77x | 2.12% | 35.92B | ||
| 26.19x | 1.69x | 16.35x | 0.18% | 33.99B | ||
| 4.76x | 0.3x | 6.29x | 5.97% | 28.28B | ||
| Average | 32.73x | 2.09x | 17.21x | 1.97% | 46.96B | |
| Weighted average by Cap. | 36.77x | 2.34x | 18.82x | 1.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 0162 Stock
- Valuation Widad Group
Select your edition
All financial news and data tailored to specific country editions
















