Valuation Whitestone Group SA

Stocks

End-of-day quote Euronext Bruxelles 2026-11-09			5-day change	1st Jan Change
18.00 ^EUR	-4.26%		-4.26%	+7.78%

07-02	Whitestone Group SA acquired 44% stake in Mader France from SOCOMORE SASU for ?23.6 million.	CI
06-28	Whitestone Group SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	85.34	114	122.9	-	-
Change	-	33.6%	7.78%	-	-
Enterprise Value (EV) ¹	85.34	127.4	68.59	68.59	68.59
Change	-	49.26%	-46.15%	0%	0%
P/E	-	-	42.5x	42.5x	42.5x
PBR	-	-	0.82x	0.82x	0.82x
PEG	-	-	-	-	-
Capitalization / Revenue	378,160x	-	-	-	-
EV / Revenue	-	-	-	-	-
EV / EBITDA	-	-	-	-	-
EV / EBIT	-	-	-	-	-
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-	-	0.4234	0.4234	0.4234
Distribution rate	-	-	-	-	-
Net sales	225.7	-	-	-	-
EBITDA	-	-	-	-	-
EBIT	-	-	-	-	-
Net income	-2.279	-	-	-	-
Net Debt ¹	-	13.37	-54.29	-54.29	-54.29
Reference price ²	12.50	16.70	18.00	18.00	18.00
Nbr of stocks (in thousands)	6,827	6,827	6,827	-	-
Announcement Date	5/31/25	-	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WHITESTONE GROUP SA	44.41x	-	-	-	143M
DAI NIPPON PRINTING CO., LTD.	11.54x	0.67x	6.04x	1.59%	6.93B
TOPPAN HOLDINGS INC.	13.44x	0.61x	6.44x	1.57%	6.61B
CIMPRESS PLC	12.78x	-	-	-	1.39B
DELUXE CORPORATION	13.73x	-	-	-	1.22B
CEWE STIFTUNG & CO. KGAA	10.15x	0.74x	4.31x	2.75%	871M
Average	17.68x	0.67x	5.60x	1.97%	3B
Weighted average by Cap.	12.74x	0.65x	6.12x	1.65%