Company Valuation: WaFd, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,331 1,958 1,658 2,830 2,387 2,702 -
Change - -15.99% -15.32% 70.68% -15.68% 13.22% -
Enterprise Value (EV) 2,331 1,958 1,658 2,830 2,387 2,702 2,702
Change - -15.99% -15.32% 70.68% -15.68% 13.22% 0%
P/E Ratio 14.4x 8.84x 6.89x 13.9x 11.5x 11.2x 10.7x
PBR 1.22x 0.99x 0.78x 1.05x 0.86x 0.98x 0.92x
PEG - 0.2x 0.71x -0.4x 2.21x 0.5x 2.09x
Capitalization / Revenue 4.12x 2.96x 2.23x 3.92x 3.29x 3.43x 3.31x
EV / Revenue 0x 0x 0x 0x 0x 3.43x 3.31x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x - 0x 0x 7.71x 7.42x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.91 0.95 0.99 1.03 1.07 1.08 1.102
Rate of return 2.65% 3.17% 3.86% 2.96% 3.53% 2.95% 3.01%
EPS 2 2.39 3.39 3.72 2.5 2.63 3.265 3.432
Distribution rate 38.1% 28% 26.6% 41.2% 40.7% 33.1% 32.1%
Net sales 1 565.7 661 742.4 721.5 725.5 788.3 817.2
EBITDA - - - - - - -
EBIT 1 233.2 302.4 - 273.3 298 350.6 364.4
Net income 1 173.6 221.7 242.8 185.4 211.4 243.5 242.4
Net Debt - - - - - - -
Reference price 2 34.31 29.98 25.62 34.85 30.29 36.57 36.57
Nbr of stocks (in thousands) 67,946 65,324 64,730 81,219 78,792 73,888 -
Announcement Date 10/14/21 10/13/22 10/17/23 10/17/24 10/16/25 - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.2x - - 2.95% 2.7B
14.05x - - 2.01% 840B
12.33x - - 2.14% 391B
5.85x - - 5.29% 382B
5.71x - - 5.35% 300B
10.89x - - 4.75% 302B
6.12x - - 5.09% 276B
17.5x - - 2.44% 276B
11.8x - - 2.28% 252B
16.05x - - 2.41% 221B
Average 11.15x 3.47% 324.27B
Weighted average by Cap. 11.39x 3.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WAFD Stock
  4. Valuation WaFd, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!