|
End-of-day quote
Bucharest S.E.
2026-10-22
|
5-day change | 1st Jan Change | ||
| 0.0920 RON | +2.79% |
|
-1.08% | -4.17% |
| 08-14 | Vrancart S.A. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 05-15 | Vrancart S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Vrancart S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 163 | 206.3 | 157.8 | 282.4 | 198.7 | 193 |
| Change | - | 26.58% | -23.5% | 78.93% | -29.64% | -2.89% |
| Enterprise Value (EV) 1 | 320.8 | 396 | 411.1 | 594.5 | 507.9 | 488.4 |
| Change | - | 23.45% | 3.83% | 44.61% | -14.57% | -3.84% |
| P/E | 11.1x | 33.1x | 7.81x | 41.6x | -11.5x | -3.55x |
| PBR | 0.72x | 0.86x | 0.58x | 0.79x | 0.64x | 0.71x |
| PEG | - | -0.6x | 0x | -0.5x | 0x | -0x |
| Capitalization / Revenue | 0.47x | 0.45x | 0.26x | 0.56x | 0.41x | 0.46x |
| EV / Revenue | 0.92x | 0.87x | 0.67x | 1.19x | 1.04x | 1.17x |
| EV / EBITDA | 5.62x | 8.97x | 6.13x | 11.8x | 18.2x | 25.1x |
| EV / EBIT | 14.4x | 43.9x | 11.3x | 36x | -49.9x | -14.1x |
| EV / FCF | 21x | -13.7x | -6.75x | -6.67x | -4.96x | 10.2x |
| FCF Yield | 4.76% | -7.31% | -14.8% | -15% | -20.2% | 9.77% |
| Dividend per Share 2 | 0.0097 | 0.0042 | 0.01 | - | - | - |
| Rate of return | 6.14% | 2.1% | 6.54% | - | - | - |
| EPS 2 | 0.0142 | 0.006048 | 0.0196 | 0.004019 | -0.0102 | -0.027 |
| Distribution rate | 68.2% | 69.4% | 51.1% | - | - | - |
| Net sales 1 | 349.7 | 453.9 | 614.2 | 500.9 | 486.8 | 416.2 |
| EBITDA 1 | 57.12 | 44.15 | 67.08 | 50.19 | 27.89 | 19.46 |
| EBIT 1 | 22.29 | 9.015 | 36.25 | 16.53 | -10.19 | -34.55 |
| Net income 1 | 16.61 | 6.346 | 22.95 | 5.423 | -18.27 | -48.65 |
| Net Debt 1 | 157.8 | 189.6 | 253.3 | 312.1 | 309.2 | 295.5 |
| Reference price 2 | 0.1580 | 0.2000 | 0.1530 | 0.1670 | 0.1175 | 0.0960 |
| Nbr of stocks (in thousands) | 1,031,684 | 1,031,684 | 1,031,684 | 1,691,217 | 1,691,217 | 2,010,116 |
| Announcement Date | 4/27/21 | 4/27/22 | 4/27/23 | 4/29/24 | 4/30/25 | 4/29/26 |
1RON in Million2RON
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 38.71M | |
| 24.66x | 1.1x | 7.18x | 4.32% | 22.23B | |
| 24.68x | 2.53x | 11.91x | 2.18% | 22.04B | |
| 28.19x | 1.09x | 8.42x | 5.33% | 17.84B | |
| 20.32x | 2.34x | 9.56x | 1.82% | 6.33B | |
| 69.18x | 1.18x | 7.03x | 4.26% | 4.97B | |
| 18.47x | 2.12x | 12.99x | 3.25% | 4.69B | |
| -45.06x | 0.82x | 8.35x | 2.15% | 4.4B | |
| 17.65x | 1.28x | 8.24x | 2.72% | 3.66B | |
| 13.25x | 1x | 6.75x | 4.32% | 3.18B | |
| Average | 19.04x | 1.49x | 8.94x | 3.37% | 8.94B | |
| Weighted average by Cap. | 23.09x | 1.59x | 9.15x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VNC Stock
- Valuation Vrancart S.A.
Select your edition
All financial news and data tailored to specific country editions
