Valuation Vow ASA

Stocks

Market Closed - Oslo Bors Other stock markets 10:45:00 2026-06-22 EDT			5-day change	1st Jan Change
2.300 ^NOK	+2.68%		+0.22%	-17.56%

05-27	Vow Asa Approves the Board of Director and Members of the Nomination Committee	CI
05-20	Vow ASA Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	2,689	2,023	1,325	576.2	810.3	650.5
Change	-	-24.78%	-34.5%	-56.52%	40.63%	-19.72%
Enterprise Value (EV) ¹	2,856	2,463	1,990	924.4	1,172	919.5
Change	-	-13.74%	-19.23%	-53.54%	26.76%	-21.53%
P/E	-	148x	-8.69x	-2.65x	-2.91x	2.56x
PBR	5.12x	3.85x	3.49x	1.07x	3.76x	0.49x
PEG	-	-	0x	0.1x	-0.1x	-0x
Capitalization / Revenue	5.92x	2.58x	1.44x	0.57x	0.78x	0.4x
EV / Revenue	6.29x	3.15x	2.17x	0.91x	1.13x	0.57x
EV / EBITDA	65.6x	26.7x	-85x	19.1x	-19.8x	3.81x
EV / EBIT	149x	41.1x	-26.3x	-94.3x	-5.18x	5.07x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	0.12	-1.34	-0.75	-0.96	0.8736
Distribution rate	-	-	-	-	-	-
Net sales ¹	454.1	782.8	918.5	1,018	1,034	1,615
EBITDA ¹	43.5	92.2	-23.4	48.3	-59.2	241.4
EBIT ¹	19.2	60	-75.6	-9.8	-226.4	181.2
Net income ¹	319.9	31.8	-137.6	-90.2	-286.6	128.4
Net Debt ¹	166.3	440.3	664.4	348.2	361.5	269
Reference price ²	23.460	17.770	11.640	1.984	2.790	2.240
Nbr of stocks (in thousands)	114,640	113,841	113,841	290,418	290,419	290,412
Announcement Date	2/23/22	2/23/23	2/28/24	2/26/25	2/25/26	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VOW ASA	2.56x	0.57x	3.81x	-.--%	67.15M
WASTE CONNECTIONS, INC.	33.21x	4.76x	14.28x	0.91%	39.12B
GFL ENVIRONMENTAL INC.	-91.53x	3.55x	11.66x	0.14%	12.5B
CASELLA WASTE SYSTEMS, INC.	565.83x	3.24x	13.97x	-.--%	5.53B
JIANGSU HUAHONG TECHNOLOGY CO., LTD.	51.57x	-	-	-	3.97B
CLEANAWAY WASTE MANAGEMENT LIMITED	39.08x	1.7x	8.39x	2.84%	3.72B
ZHEFU HOLDING GROUP CO., LTD.	18.73x	-	-	-	3.72B
BEIJING GEOENVIRON ENGINEERING & TECHNOLOGY, INC.	16.17x	-	-	-	3.56B
GRANDBLUE ENVIRONMENT CO., LTD.	10.22x	-	-	4.29%	3.48B
SECURE WASTE INFRASTRUCTURE CORP.	24.54x	3.64x	10.37x	1.97%	3.28B
Average	67.04x	2.91x	10.41x	1.45%	7.9B
Weighted average by Cap.	49.13x	4.15x	13.19x	1.02%