|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.220 NOK | +0.45% |
|
+1.37% | -20.43% |
| 07-08 | Vow ASA Receives EUR7 Million Orders from European Shipyard | MT |
| 07-08 | Vow Asa and Scanship Receive Contract of Eur 7.2 Million for Equipment Deliveries to Two Newbuild Cruise Vessels | CI |
Company Valuation: Vow ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,689 | 2,023 | 1,325 | 576.2 | 810.3 | 641.8 |
| Change | - | -24.78% | -34.5% | -56.52% | 40.63% | -20.79% |
| Enterprise Value (EV) 1 | 2,856 | 2,463 | 1,990 | 924.4 | 1,172 | 910.8 |
| Change | - | -13.74% | -19.23% | -53.54% | 26.76% | -22.27% |
| P/E | - | 148x | -8.69x | -2.65x | -2.91x | 2.53x |
| PBR | 5.12x | 3.85x | 3.49x | 1.07x | 3.76x | 0.48x |
| PEG | - | - | 0x | 0.1x | -0.1x | -0x |
| Capitalization / Revenue | 5.92x | 2.58x | 1.44x | 0.57x | 0.78x | 0.4x |
| EV / Revenue | 6.29x | 3.15x | 2.17x | 0.91x | 1.13x | 0.56x |
| EV / EBITDA | 65.6x | 26.7x | -85x | 19.1x | -19.8x | 3.77x |
| EV / EBIT | 149x | 41.1x | -26.3x | -94.3x | -5.18x | 5.03x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | - | 0.12 | -1.34 | -0.75 | -0.96 | 0.8736 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 454.1 | 782.8 | 918.5 | 1,018 | 1,034 | 1,615 |
| EBITDA 1 | 43.5 | 92.2 | -23.4 | 48.3 | -59.2 | 241.4 |
| EBIT 1 | 19.2 | 60 | -75.6 | -9.8 | -226.4 | 181.2 |
| Net income 1 | 319.9 | 31.8 | -137.6 | -90.2 | -286.6 | 128.4 |
| Net Debt 1 | 166.3 | 440.3 | 664.4 | 348.2 | 361.5 | 269 |
| Reference price 2 | 23.460 | 17.770 | 11.640 | 1.984 | 2.790 | 2.210 |
| Nbr of stocks (in thousands) | 114,640 | 113,841 | 113,841 | 290,418 | 290,419 | 290,412 |
| Announcement Date | 2/23/22 | 2/23/23 | 2/28/24 | 2/26/25 | 2/25/26 | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.53x | 0.56x | 3.77x | -.--% | 67.58M | |
| 36.21x | 5.07x | 15.26x | 0.84% | 42.02B | |
| -69.98x | 3.99x | 13.07x | 0.13% | 14.91B | |
| 830.79x | 3.31x | 14.44x | -.--% | 5.69B | |
| 19.42x | - | - | - | 3.86B | |
| 42.84x | 1.71x | 8.43x | 2.85% | 3.77B | |
| 26.69x | 3.9x | 11.4x | 1.74% | 3.77B | |
| 10.4x | - | - | 4.21% | 3.55B | |
| 14.04x | - | - | - | 3.16B | |
| Average | 101.44x | 3.09x | 11.06x | 1.4% | 8.98B | |
| Weighted average by Cap. | 69.60x | 4.45x | 14.14x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOW Stock
- Valuation Vow ASA
Select your edition
All financial news and data tailored to specific country editions
