Valuation Volvo OTC Markets

Stocks

Delayed OTC Markets Other stock markets 11:28:17 2026-07-30 EDT			5-day change	1st Jan Change
38.23 ^USD	+1.70%		+6.12%	+19.51%

07-29	Barclays raises Volvo price target to 300 kronor (290), reiterates underweight - BN	FW
07-29	Hexagon leads the charge, OMXS30 rises 0.22 percent	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	427,626	387,546	534,513	546,897	601,921	740,248	-	-
Change	-	-9.37%	37.92%	2.32%	10.06%	22.98%	-	-
Enterprise Value (EV) ¹	377,226	326,246	467,813	479,697	553,521	682,967	670,740	660,166
Change	-	-13.51%	43.39%	2.54%	15.39%	23.39%	-1.79%	-1.58%
P/E	13x	11.7x	10.7x	10.8x	17.5x	17.7x	14.6x	13.5x
PBR	3.02x	2.36x	2.99x	2.82x	3.37x	3.78x	3.48x	3.23x
PEG	-	-62.87x	0.2x	9.45x	-0.6x	0.8x	0.7x	1.67x
Capitalization / Revenue	1.15x	0.82x	0.97x	1.04x	1.26x	1.49x	1.37x	1.3x
EV / Revenue	1.01x	0.69x	0.85x	0.91x	1.16x	1.37x	1.24x	1.16x
EV / EBITDA	6.31x	4.58x	4.73x	5.43x	7.41x	8.76x	7.46x	6.82x
EV / EBIT	9.2x	6.46x	6.03x	7.3x	10.8x	11.8x	9.94x	8.94x
EV / FCF	24.3x	25.5x	42x	16.8x	27.5x	19.9x	16.3x	15x
FCF Yield	4.12%	3.92%	2.38%	5.95%	3.64%	5.02%	6.12%	6.68%
Dividend per Share ²	13	14	18	18.5	13	15.54	18.36	19.68
Rate of return	6.2%	7.43%	6.88%	6.89%	4.39%	4.27%	5.04%	5.4%
EPS ²	16.12	16.09	24.5	24.78	16.94	20.59	24.96	26.99
Distribution rate	80.6%	87%	73.5%	74.7%	76.7%	75.5%	73.5%	72.9%
Net sales ¹	372,216	473,479	552,764	526,816	479,183	497,117	540,390	569,287
EBITDA ¹	59,735	71,196	98,865	88,266	74,704	77,988	89,926	96,834
EBIT ¹	41,015	50,467	77,638	65,718	51,218	57,816	67,480	73,808
Net income ¹	32,787	32,722	49,825	50,389	34,456	41,863	51,714	55,873
Net Debt ¹	-50,400	-61,300	-66,700	-67,200	-48,400	-57,280	-69,507	-80,082
Reference price ²	209.65	188.48	261.70	268.60	295.90	364.10	364.10	364.10
Nbr of stocks (in thousands)	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	-	-
Announcement Date	1/28/22	1/26/23	1/26/24	1/29/25	1/28/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SINOTRUK (HONG KONG) LIMITED	12.19x	0.55x	6.07x	4.78%	14.75B
SINOTRUK JINAN TRUCK CO.,LTD	13.58x	0.39x	8.35x	4.82%	4.01B
JUNGHEINRICH AG	10.68x	0.41x	2.74x	2.54%	2.9B
ANHUI HELI CO.,LTD.	11.97x	0.53x	5.5x	3.31%	2.39B
CIMC VEHICLES (GROUP) CO., LTD.	12.27x	0.37x	3.97x	4.14%	2.28B
Average	12.14x	0.45x	5.33x	3.92%	5.27B
Weighted average by Cap.	12.22x	0.49x	5.82x	4.35%