Valuation Volvo OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 15:57:26 2026-06-12 EDT			5-day change	1st Jan Change
33.51 ^USD	+0.12%		-0.34%	+4.92%

06-12	Volvo could grow 4-5 percent annually through 2030, according to Alandsbanken	FW
06-11	AB Volvo - Analyst/Investor Day

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	427,626	387,546	534,513	546,897	601,921	640,961	-	-
Change	-	-9.37%	37.92%	2.32%	10.06%	6.49%	-	-
Enterprise Value (EV) ¹	377,226	326,246	467,813	479,697	553,521	582,778	569,313	558,616
Change	-	-13.51%	43.39%	2.54%	15.39%	5.29%	-2.31%	-1.88%
P/E Ratio	13x	11.7x	10.7x	10.8x	17.5x	15.1x	13x	12.1x
PBR	3.02x	2.36x	2.99x	2.82x	3.37x	3.28x	3.02x	2.81x
PEG	-	-62.87x	0.2x	9.45x	-0.6x	0.7x	0.8x	1.68x
Capitalization / Revenue	1.15x	0.82x	0.97x	1.04x	1.26x	1.31x	1.22x	1.16x
EV / Revenue	1.01x	0.69x	0.85x	0.91x	1.16x	1.19x	1.08x	1.01x
EV / EBITDA	6.31x	4.58x	4.73x	5.43x	7.41x	7.53x	6.47x	5.9x
EV / EBIT	9.2x	6.46x	6.03x	7.3x	10.8x	10.3x	8.62x	7.82x
EV / FCF	24.3x	25.5x	42x	16.8x	27.5x	17.4x	15.1x	14.4x
FCF Yield	4.12%	3.92%	2.38%	5.95%	3.64%	5.75%	6.63%	6.97%
Dividend per Share ²	13	14	18	18.5	13	15.41	17.9	19.05
Rate of return	6.2%	7.43%	6.88%	6.89%	4.39%	4.89%	5.68%	6.04%
EPS ²	16.12	16.09	24.5	24.78	16.94	20.8	24.3	26.05
Distribution rate	80.6%	87%	73.5%	74.7%	76.7%	74.1%	73.6%	73.1%
Net sales ¹	372,216	473,479	552,764	526,816	479,183	489,570	524,928	552,967
EBITDA ¹	59,735	71,196	98,865	88,266	74,704	77,376	87,972	94,715
EBIT ¹	41,015	50,467	77,638	65,718	51,218	56,746	66,082	71,467
Net income ¹	32,787	32,722	49,825	50,389	34,456	42,576	50,347	53,919
Net Debt ¹	-50,400	-61,300	-66,700	-67,200	-48,400	-58,183	-71,648	-82,346
Reference price ²	209.65	188.48	261.70	268.60	295.90	315.10	315.10	315.10
Nbr of stocks (in thousands)	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	-	-
Announcement Date	1/28/22	1/26/23	1/26/24	1/29/25	1/28/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SINOTRUK (HONG KONG) LIMITED	12.28x	0.55x	6.05x	4.74%	14.73B
SINOTRUK JINAN TRUCK CO.,LTD	12.75x	0.36x	7.79x	5.14%	3.77B
JUNGHEINRICH AG	9.47x	0.37x	2.36x	2.93%	2.66B
ANHUI HELI CO.,LTD.	10.93x	0.47x	4.82x	3.63%	2.19B
CIMC VEHICLES (GROUP) CO., LTD.	11.57x	0.33x	3.56x	4.39%	2.15B
Average	11.40x	0.42x	4.92x	4.16%	5.1B
Weighted average by Cap.	11.88x	0.48x	5.61x	4.48%