Valuation Voltas Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:10 2026-07-03 EDT			5-day change	1st Jan Change
1,280.20 ^INR	-0.81%		-1.70%	-5.95%

06-30	Voltas and Trent Announce Noel Tata Stepping Down as Chairman	CI
06-22	Voltas Crosses 1 Million Air Conditioner Sales in Fiscal 2027 So Far	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	412,084	270,746	365,148	482,662	421,150	423,599	-	-
Change	-	-34.3%	34.87%	32.18%	-12.74%	0.58%	-	-
Enterprise Value (EV) ¹	409,975	269,822	363,758	484,512	423,005	411,254	408,827	404,150
Change	-	-34.19%	34.81%	33.2%	-12.69%	-2.78%	-0.59%	-1.14%
P/E	81.8x	201x	145x	57.4x	112x	53.1x	37.9x	31.6x
PBR	7.49x	4.97x	6.27x	7.41x	6.6x	6.09x	5.45x	4.91x
PEG	-	-2.7x	1.7x	0x	-2x	0x	0.9x	1.6x
Capitalization / Revenue	5.19x	2.85x	2.93x	3.13x	2.96x	2.49x	2.15x	1.89x
EV / Revenue	5.17x	2.84x	2.91x	3.14x	2.97x	2.42x	2.07x	1.81x
EV / EBITDA	60.2x	47.1x	76.6x	43.4x	65.4x	37.8x	28.3x	24.4x
EV / EBIT	63.6x	50.6x	85.2x	46x	75.2x	41.1x	30.2x	25.9x
EV / FCF	76.5x	-1,494x	76.9x	-112x	-685x	76.6x	61.8x	45.4x
FCF Yield	1.31%	-0.07%	1.3%	-0.89%	-0.15%	1.31%	1.62%	2.2%
Dividend per Share ²	5.5	4.25	5.5	7	4	6.821	8.932	10.78
Rate of return	0.44%	0.52%	0.5%	0.48%	0.31%	0.53%	0.7%	0.84%
EPS ²	15.23	4.08	7.62	25.43	11.35	24.1	33.77	40.55
Distribution rate	36.1%	104%	72.2%	27.5%	35.2%	28.3%	26.4%	26.6%
Net sales ¹	79,344	94,988	124,812	154,128	142,445	170,145	197,429	223,676
EBITDA ¹	6,816	5,724	4,746	11,162	6,469	10,872	14,455	16,530
EBIT ¹	6,443	5,328	4,270	10,544	5,628	10,007	13,549	15,599
Net income ¹	5,041	1,350	2,520	8,414	3,759	7,939	11,137	13,122
Net Debt ¹	-2,108	-924.1	-1,390	1,851	1,855	-12,345	-14,771	-19,448
Reference price ²	1,245.40	818.25	1,103.55	1,458.70	1,272.80	1,280.20	1,280.20	1,280.20
Nbr of stocks (in thousands)	330,885	330,885	330,885	330,885	330,885	330,885	-	-
Announcement Date	5/5/22	4/26/23	5/7/24	5/7/25	5/14/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VOLTAS LIMITED	53.12x	2.42x	37.83x	0.53%	4.45B
TRANE TECHNOLOGIES PLC	32.16x	4.61x	22.49x	0.85%	106B
JOHNSON CONTROLS INTERNATIONAL PLC	29.87x	3.74x	20.3x	1.15%	85.88B
CARRIER GLOBAL CORPORATION	32.45x	3.07x	14.68x	1.36%	58.2B
DAIKIN INDUSTRIES,LTD.	25.52x	1.4x	10.11x	1.39%	44.34B
LENNOX INTERNATIONAL INC.	23.2x	3.68x	16.54x	0.94%	19.84B
WATSCO, INC.	32.05x	-	-	3.25%	16.15B
AAON, INC.	46.66x	4.47x	25.9x	0.37%	8.82B
A. O. SMITH CORPORATION	16.78x	2.28x	11.02x	2.3%	8.64B
MOON ENVIRONMENT TECHNOLOGY CO.,LTD.	63.18x	-	-	0.38%	7.7B
Average	35.50x	3.21x	19.86x	1.25%	35.97B
Weighted average by Cap.	31.25x	3.55x	18.59x	1.19%