|
Market Closed -
NSE India S.E.
07:05:10 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 950.00 INR | -3.95% |
|
-7.69% | -30.21% |
| 09-28 | LG India to Raise AC Prices by Up to 7% in October | MT |
| 09-17 | Inside Tata's empire as chairman secures another five-year term | RE |
Company Valuation: Voltas Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 412,084 | 270,746 | 365,148 | 482,662 | 421,150 | 314,341 | - | - |
| Change | - | -34.3% | 34.87% | 32.18% | -12.74% | -25.36% | - | - |
| Enterprise Value (EV) 1 | 409,975 | 269,822 | 363,758 | 484,512 | 423,005 | 299,426 | 297,623 | 289,413 |
| Change | - | -34.19% | 34.81% | 33.2% | -12.69% | -29.21% | -0.6% | -2.76% |
| P/E | 81.8x | 201x | 145x | 57.4x | 112x | 43.4x | 30.2x | 24.1x |
| PBR | 7.49x | 4.97x | 6.27x | 7.41x | 6.6x | 4.57x | 4.12x | 3.72x |
| PEG | - | -2.7x | 1.7x | 0x | -2x | 0.5x | 0.7x | 0.9x |
| Capitalization / Revenue | 5.19x | 2.85x | 2.93x | 3.13x | 2.96x | 1.88x | 1.6x | 1.41x |
| EV / Revenue | 5.17x | 2.84x | 2.91x | 3.14x | 2.97x | 1.79x | 1.51x | 1.3x |
| EV / EBITDA | 60.2x | 47.1x | 76.6x | 43.4x | 65.4x | 30x | 21.7x | 17.9x |
| EV / EBIT | 63.6x | 50.6x | 85.2x | 46x | 75.2x | 32.5x | 23.2x | 18.9x |
| EV / FCF | 76.5x | -1,494x | 76.9x | -112x | -685x | 53.8x | 44.8x | 39.1x |
| FCF Yield | 1.31% | -0.07% | 1.3% | -0.89% | -0.15% | 1.86% | 2.23% | 2.56% |
| Dividend per Share 2 | 5.5 | 4.25 | 5.5 | 7 | 4 | 6.718 | 8.689 | 10.21 |
| Rate of return | 0.44% | 0.52% | 0.5% | 0.48% | 0.31% | 0.71% | 0.91% | 1.07% |
| EPS 2 | 15.23 | 4.08 | 7.62 | 25.43 | 11.35 | 21.9 | 31.41 | 39.49 |
| Distribution rate | 36.1% | 104% | 72.2% | 27.5% | 35.2% | 30.7% | 27.7% | 25.8% |
| Net sales 1 | 79,344 | 94,988 | 124,812 | 154,128 | 142,445 | 167,241 | 196,567 | 223,280 |
| EBITDA 1 | 6,816 | 5,724 | 4,746 | 11,162 | 6,469 | 9,997 | 13,695 | 16,150 |
| EBIT 1 | 6,443 | 5,328 | 4,270 | 10,544 | 5,628 | 9,200 | 12,834 | 15,282 |
| Net income 1 | 5,041 | 1,350 | 2,520 | 8,414 | 3,759 | 7,327 | 10,488 | 13,079 |
| Net Debt 1 | -2,108 | -924.1 | -1,390 | 1,851 | 1,855 | -14,914 | -16,717 | -24,927 |
| Reference price 2 | 1,245.40 | 818.25 | 1,103.55 | 1,458.70 | 1,272.80 | 950.00 | 950.00 | 950.00 |
| Nbr of stocks (in thousands) | 330,885 | 330,885 | 330,885 | 330,885 | 330,885 | 330,885 | - | - |
| Announcement Date | 5/5/22 | 4/26/23 | 5/7/24 | 5/7/25 | 5/14/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 43.37x | 1.79x | 29.95x | 0.71% | 3.31B | |
| 23.61x | 2.83x | 15.44x | 2.17% | 221B | |
| 12.26x | 1.34x | 6.22x | 4.08% | 166B | |
| 23.89x | 3.15x | 14.43x | 2.01% | 146B | |
| 32.53x | 4.87x | 20.44x | 1.21% | 142B | |
| 38.44x | 5.1x | 22.93x | 1.3% | 124B | |
| 29.38x | 4.23x | 20.73x | 0.92% | 97.89B | |
| 33.1x | 5.32x | 18.52x | 1.37% | 90.13B | |
| 30.2x | 3.76x | 20.19x | 1.13% | 87.2B | |
| 84.16x | 10.41x | 59.51x | 0.37% | 86.44B | |
| Average | 35.09x | 4.28x | 22.84x | 1.53% | 116.43B | |
| Weighted average by Cap. | 30.96x | 4.09x | 19.76x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOLTAS Stock
- Valuation Voltas Limited
Select your edition
All financial news and data tailored to specific country editions
