Valuation Voltas Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:10 2026-07-30 EDT			5-day change	1st Jan Change
1,333.20 ^INR	+1.52%		+1.76%	-2.06%

06-30	Voltas and Trent Announce Noel Tata Stepping Down as Chairman	CI
06-22	Voltas Crosses 1 Million Air Conditioner Sales in Fiscal 2027 So Far	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	412,084	270,746	365,148	482,662	421,150	434,551	-	-
Change	-	-34.3%	34.87%	32.18%	-12.74%	3.18%	-	-
Enterprise Value (EV) ¹	409,975	269,822	363,758	484,512	423,005	421,551	419,154	420,470
Change	-	-34.19%	34.81%	33.2%	-12.69%	-0.34%	-0.57%	0.31%
P/E	81.8x	201x	145x	57.4x	112x	54.8x	38.9x	32x
PBR	7.49x	4.97x	6.27x	7.41x	6.6x	6.27x	5.62x	5.14x
PEG	-	-2.7x	1.7x	0x	-2x	0x	1x	1.5x
Capitalization / Revenue	5.19x	2.85x	2.93x	3.13x	2.96x	2.55x	2.19x	1.95x
EV / Revenue	5.17x	2.84x	2.91x	3.14x	2.97x	2.47x	2.11x	1.89x
EV / EBITDA	60.2x	47.1x	76.6x	43.4x	65.4x	39.2x	29.1x	25.5x
EV / EBIT	63.6x	50.6x	85.2x	46x	75.2x	42.4x	30.9x	27x
EV / FCF	76.5x	-1,494x	76.9x	-112x	-685x	79x	63.2x	47.2x
FCF Yield	1.31%	-0.07%	1.3%	-0.89%	-0.15%	1.27%	1.58%	2.12%
Dividend per Share ²	5.5	4.25	5.5	7	4	6.821	8.936	10.87
Rate of return	0.44%	0.52%	0.5%	0.48%	0.31%	0.52%	0.68%	0.83%
EPS ²	15.23	4.08	7.62	25.43	11.35	23.97	33.75	41.03
Distribution rate	36.1%	104%	72.2%	27.5%	35.2%	28.5%	26.5%	26.5%
Net sales ¹	79,344	94,988	124,812	154,128	142,445	170,699	198,241	222,800
EBITDA ¹	6,816	5,724	4,746	11,162	6,469	10,757	14,392	16,510
EBIT ¹	6,443	5,328	4,270	10,544	5,628	9,935	13,549	15,582
Net income ¹	5,041	1,350	2,520	8,414	3,759	7,891	11,118	13,424
Net Debt ¹	-2,108	-924.1	-1,390	1,851	1,855	-13,000	-15,397	-14,080
Reference price ²	1,245.40	818.25	1,103.55	1,458.70	1,272.80	1,313.30	1,313.30	1,313.30
Nbr of stocks (in thousands)	330,885	330,885	330,885	330,885	330,885	330,885	-	-
Announcement Date	5/5/22	4/26/23	5/7/24	5/7/25	5/14/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VOLTAS LIMITED	54.78x	2.47x	39.19x	0.52%	4.54B
TRANE TECHNOLOGIES PLC	30.05x	4.32x	21.06x	0.91%	98.77B
JOHNSON CONTROLS INTERNATIONAL PLC	29.24x	3.7x	19.73x	1.15%	85.06B
CARRIER GLOBAL CORPORATION	27.86x	2.58x	12.56x	1.61%	49.39B
DAIKIN INDUSTRIES,LTD.	23.74x	1.3x	9.4x	1.51%	40.51B
LENNOX INTERNATIONAL INC.	17.65x	2.82x	12.75x	1.22%	14.96B
WATSCO, INC.	25.22x	1.54x	15.46x	3.68%	12.32B
A. O. SMITH CORPORATION	16.65x	2.26x	10.94x	2.33%	8.55B
NIBE INDUSTRIER AB	23.99x	2.1x	12.5x	1.28%	7.78B
AAON, INC.	37.1x	3.57x	20.66x	-	6.95B
Average	28.63x	2.67x	17.43x	1.58%	32.88B
Weighted average by Cap.	27.99x	3.21x	17.19x	1.32%