|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,285.40 INR | +0.63% |
|
-0.99% | -5.57% |
| 05-25 | Voltas Limited announces Annual dividend, payable on July 30, 2026 | CI |
| 05-18 | Nomura Adjusts Voltas' Price Target to INR1,368 from INR1,373, Keeps at Neutral | MT |
Company Valuation: Voltas Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 412,084 | 270,746 | 365,148 | 482,662 | 421,150 | 425,319 | - | - |
| Change | - | -34.3% | 34.87% | 32.18% | -12.74% | 0.99% | - | - |
| Enterprise Value (EV) 1 | 409,975 | 269,822 | 363,758 | 484,512 | 423,005 | 412,871 | 410,379 | 405,871 |
| Change | - | -34.19% | 34.81% | 33.2% | -12.69% | -2.4% | -0.6% | -1.1% |
| P/E Ratio | 81.8x | 201x | 145x | 57.4x | 112x | 53x | 37.9x | 31.7x |
| PBR | 7.49x | 4.97x | 6.27x | 7.41x | 6.6x | 6.11x | 5.47x | 4.93x |
| PEG | - | -2.7x | 1.7x | 0x | -2x | 0x | 1x | 1.6x |
| Capitalization / Revenue | 5.19x | 2.85x | 2.93x | 3.13x | 2.96x | 2.5x | 2.15x | 1.9x |
| EV / Revenue | 5.17x | 2.84x | 2.91x | 3.14x | 2.97x | 2.43x | 2.08x | 1.81x |
| EV / EBITDA | 60.2x | 47.1x | 76.6x | 43.4x | 65.4x | 37.9x | 28.3x | 24.6x |
| EV / EBIT | 63.6x | 50.6x | 85.2x | 46x | 75.2x | 41.1x | 30.2x | 26x |
| EV / FCF | 76.5x | -1,494x | 76.9x | -112x | -685x | 77.2x | 62.1x | 45.6x |
| FCF Yield | 1.31% | -0.07% | 1.3% | -0.89% | -0.15% | 1.29% | 1.61% | 2.19% |
| Dividend per Share 2 | 5.5 | 4.25 | 5.5 | 7 | 4 | 6.774 | 9.022 | 10.78 |
| Rate of return | 0.44% | 0.52% | 0.5% | 0.48% | 0.31% | 0.53% | 0.7% | 0.84% |
| EPS 2 | 15.23 | 4.08 | 7.62 | 25.43 | 11.35 | 24.26 | 33.91 | 40.55 |
| Distribution rate | 36.1% | 104% | 72.2% | 27.5% | 35.2% | 27.9% | 26.6% | 26.6% |
| Net sales 1 | 79,344 | 94,988 | 124,812 | 154,128 | 142,445 | 170,193 | 197,421 | 223,676 |
| EBITDA 1 | 6,816 | 5,724 | 4,746 | 11,162 | 6,469 | 10,895 | 14,477 | 16,530 |
| EBIT 1 | 6,443 | 5,328 | 4,270 | 10,544 | 5,628 | 10,036 | 13,575 | 15,599 |
| Net income 1 | 5,041 | 1,350 | 2,520 | 8,414 | 3,759 | 7,990 | 11,184 | 13,122 |
| Net Debt 1 | -2,108 | -924.1 | -1,390 | 1,851 | 1,855 | -12,449 | -14,940 | -19,448 |
| Reference price 2 | 1,245.40 | 818.25 | 1,103.55 | 1,458.70 | 1,272.80 | 1,285.40 | 1,285.40 | 1,285.40 |
| Nbr of stocks (in thousands) | 330,885 | 330,885 | 330,885 | 330,885 | 330,885 | 330,885 | - | - |
| Announcement Date | 5/5/22 | 4/26/23 | 5/7/24 | 5/7/25 | 5/14/26 | - | - | - |
1INR in Million2INR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 52.99x | 2.43x | 37.89x | 0.53% | 4.47B | |
| 30.87x | 4.43x | 21.6x | 0.89% | 101B | |
| 30.96x | 3.84x | 20.9x | 1.12% | 88.44B | |
| 32.4x | 3.07x | 14.94x | 1.36% | 58.07B | |
| 25.75x | 1.31x | 9.46x | 1.43% | 40.01B | |
| 20.93x | 3.33x | 14.96x | 1.01% | 17.82B | |
| 29.47x | 1.95x | 18.51x | 3.46% | 15.3B | |
| 55.14x | 5.43x | 30.39x | 0.31% | 10.42B | |
| 15.82x | 2.16x | 10.42x | 2.44% | 8.14B | |
| 23.18x | 2.04x | 12.13x | 1.33% | 7.79B | |
| Average | 31.75x | 3.00x | 19.12x | 1.39% | 35.18B | |
| Weighted average by Cap. | 30.48x | 3.43x | 18.47x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOLTAS Stock
- Valuation Voltas Limited
Select your edition
All financial news and data tailored to specific country editions
