|
Market Closed -
NSE India S.E.
07:05:11 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 1,053.20 INR | -1.57% |
|
-5.81% | -22.63% |
| 09-17 | Inside Tata's empire as chairman secures another five-year term | RE |
| 08-24 | Voltas Limited Appoints Prasenjit Basu as Head - Marketing & Corporate Communications | CI |
Company Valuation: Voltas Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 412,084 | 270,746 | 365,148 | 482,662 | 421,150 | 348,488 | - | - |
| Change | - | -34.3% | 34.87% | 32.18% | -12.74% | -17.25% | - | - |
| Enterprise Value (EV) 1 | 409,975 | 269,822 | 363,758 | 484,512 | 423,005 | 333,573 | 333,256 | 325,925 |
| Change | - | -34.19% | 34.81% | 33.2% | -12.69% | -21.14% | -0.1% | -2.2% |
| P/E | 81.8x | 201x | 145x | 57.4x | 112x | 47.8x | 33.2x | 26.4x |
| PBR | 7.49x | 4.97x | 6.27x | 7.41x | 6.6x | 5.06x | 4.57x | 4.13x |
| PEG | - | -2.7x | 1.7x | 0x | -2x | 0.5x | 0.8x | 1x |
| Capitalization / Revenue | 5.19x | 2.85x | 2.93x | 3.13x | 2.96x | 2.08x | 1.78x | 1.56x |
| EV / Revenue | 5.17x | 2.84x | 2.91x | 3.14x | 2.97x | 1.99x | 1.7x | 1.46x |
| EV / EBITDA | 60.2x | 47.1x | 76.6x | 43.4x | 65.4x | 33.2x | 24.3x | 20.1x |
| EV / EBIT | 63.6x | 50.6x | 85.2x | 46x | 75.2x | 36.3x | 26x | 21.4x |
| EV / FCF | 76.5x | -1,494x | 76.9x | -112x | -685x | 58.6x | 50.3x | 43.5x |
| FCF Yield | 1.31% | -0.07% | 1.3% | -0.89% | -0.15% | 1.71% | 1.99% | 2.3% |
| Dividend per Share 2 | 5.5 | 4.25 | 5.5 | 7 | 4 | 6.726 | 8.751 | 10.37 |
| Rate of return | 0.44% | 0.52% | 0.5% | 0.48% | 0.31% | 0.64% | 0.83% | 0.98% |
| EPS 2 | 15.23 | 4.08 | 7.62 | 25.43 | 11.35 | 22.03 | 31.7 | 39.86 |
| Distribution rate | 36.1% | 104% | 72.2% | 27.5% | 35.2% | 30.5% | 27.6% | 26% |
| Net sales 1 | 79,344 | 94,988 | 124,812 | 154,128 | 142,445 | 167,365 | 195,913 | 222,983 |
| EBITDA 1 | 6,816 | 5,724 | 4,746 | 11,162 | 6,469 | 10,053 | 13,706 | 16,206 |
| EBIT 1 | 6,443 | 5,328 | 4,270 | 10,544 | 5,628 | 9,191 | 12,809 | 15,251 |
| Net income 1 | 5,041 | 1,350 | 2,520 | 8,414 | 3,759 | 7,366 | 10,512 | 13,185 |
| Net Debt 1 | -2,108 | -924.1 | -1,390 | 1,851 | 1,855 | -14,914 | -15,232 | -22,563 |
| Reference price 2 | 1,245.40 | 818.25 | 1,103.55 | 1,458.70 | 1,272.80 | 1,053.20 | 1,053.20 | 1,053.20 |
| Nbr of stocks (in thousands) | 330,885 | 330,885 | 330,885 | 330,885 | 330,885 | 330,885 | - | - |
| Announcement Date | 5/5/22 | 4/26/23 | 5/7/24 | 5/7/25 | 5/14/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 47.81x | 1.99x | 33.18x | 0.64% | 3.63B | |
| 25.49x | 3.02x | 16.47x | 2.03% | 239B | |
| 14.05x | 1.73x | 7.84x | 3.64% | 203B | |
| 31.8x | 4.07x | 18.77x | 1.53% | 192B | |
| 38.81x | 5.73x | 24.05x | 1.01% | 169B | |
| 46x | 6.17x | 27.61x | 1.08% | 154B | |
| 30.69x | 4.41x | 21.61x | 0.88% | 102B | |
| 93.76x | 11.62x | 66.36x | 0.33% | 96.97B | |
| 41.74x | 6.86x | 27.54x | 0.1% | 97.09B | |
| 32.65x | 4.05x | 21.73x | 1.03% | 94.64B | |
| Average | 40.28x | 4.96x | 26.52x | 1.23% | 135.13B | |
| Weighted average by Cap. | 35.69x | 4.74x | 22.89x | 1.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOLTAS Stock
- Valuation Voltas Limited
Select your edition
All financial news and data tailored to specific country editions
