Valuation Voith Paper Fabrics India Limited

Stocks

Market Closed - Bombay S.E. 06:03:04 2026-09-11 EDT			5-day change	1st Jan Change
1,456.85 ^INR	-2.16%		-0.56%	-15.32%

08-20	Voith Paper Fabrics India Limited Announces Cessation of Krishna Kumar Rajamohannair as Managing Director, Effective 19 August 2026	CI
08-20	Voith Paper Fabrics India Limited Announces Cessation of Krishna Kumar Rajamohannair as Director, Effective August 19, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	4,753	4,656	4,577	8,216	6,435	6,141
Change	-	-2.05%	-1.7%	79.51%	-21.68%	-4.57%
Enterprise Value (EV) ¹	3,143	2,883	2,697	6,232	4,406	3,761
Change	-	-8.28%	-6.45%	131.08%	-29.29%	-14.65%
P/E	17.6x	15.9x	14.4x	22.6x	16.1x	14.8x
PBR	1.83x	1.63x	1.45x	2.36x	1.67x	1.45x
PEG	-	1.92x	1.73x	1.6x	1.62x	3.85x
Capitalization / Revenue	4.01x	3.21x	2.78x	4.57x	3.38x	2.94x
EV / Revenue	2.65x	1.98x	1.64x	3.47x	2.32x	1.8x
EV / EBITDA	8.6x	7.05x	6.31x	13.3x	8.55x	6.33x
EV / EBIT	10.8x	8.7x	8.12x	17.3x	11.5x	8.45x
EV / FCF	20.1x	25.5x	109x	120x	135x	32.1x
FCF Yield	4.96%	3.92%	0.92%	0.83%	0.74%	3.12%
Dividend per Share ²	5	6	7	8	10	10
Rate of return	0.46%	0.57%	0.67%	0.43%	0.68%	0.72%
EPS ²	61.66	66.77	72.34	82.67	90.87	94.36
Distribution rate	8.11%	8.99%	9.68%	9.68%	11%	10.6%
Net sales ¹	1,185	1,452	1,644	1,796	1,902	2,091
EBITDA ¹	365.3	408.9	427.2	468.6	515.2	594
EBIT ¹	290.2	331.3	332	359.4	384.4	445
Net income ¹	270.7	293.1	317.6	362.9	398.9	414.5
Net Debt ¹	-1,610	-1,773	-1,880	-1,984	-2,029	-2,380
Reference price ²	1,082.15	1,060.00	1,042.00	1,870.50	1,465.05	1,398.10
Nbr of stocks (in thousands)	4,393	4,393	4,393	4,393	4,393	4,393
Announcement Date	8/23/21	7/21/22	7/13/23	7/10/24	7/23/25	7/24/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VOITH PAPER FABRICS INDIA LIMITED	-	-	-	-	68.41M
UPM-KYMMENE OYJ	17.89x	1.73x	10.74x	5.97%	15.71B
SUZANO S.A.	7.26x	2.38x	5.69x	3.5%	11.64B
HOLMEN AB	21.55x	2.44x	12.07x	2.92%	5B
OJI HOLDINGS CORPORATION	20.1x	0.85x	10.9x	4.19%	4.74B
KLABIN S.A.	14.45x	2.35x	6.47x	5.31%	4.72B
EMPRESAS CMPC S.A.	18.71x	1.03x	6.71x	1.4%	2.67B
THE NAVIGATOR COMPANY, S.A.	16.8x	1.81x	8.19x	5.7%	2.68B
XIANHE CO.,LTD.	11.21x	-	-	5.44%	2.02B
SEMAPA - SOCIEDADE DE INVESTIMENTO E GESTÃO, SGPS, S.A.	5.77x	0.85x	4.22x	2.78%	1.92B
Average	14.86x	1.68x	8.12x	4.13%	5.12B
Weighted average by Cap.	14.98x	1.86x	8.67x	4.49%