|
Market Closed -
Nasdaq
16:00:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 3.920 USD | -10.91% |
|
-29.11% | -53.66% |
Company Valuation: VNET Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,356 | 5,789 | 5,238 | 9,236 | 15,919 | 7,458 | - | - |
| Change | - | -30.73% | -9.52% | 76.35% | 72.35% | -53.15% | - | - |
| Enterprise Value (EV) 1 | 15,214 | 13,058 | 14,483 | 19,418 | 29,966 | 29,922 | 37,280 | 43,293 |
| Change | - | -14.17% | 10.91% | 34.08% | 54.32% | -0.15% | 24.59% | 16.13% |
| P/E | 16.8x | -7.49x | -1.16x | 288x | -61.6x | -4.88x | 34x | 17.4x |
| PBR | 1.17x | 0.88x | 0.87x | 1.44x | 2.56x | 1.01x | 1.11x | 1.04x |
| PEG | - | 0x | -0x | -3x | 0x | -0x | -0x | 0.2x |
| Capitalization / Revenue | 1.35x | 0.82x | 0.71x | 1.12x | 1.6x | 0.64x | 0.52x | 0.43x |
| EV / Revenue | 2.46x | 1.85x | 1.95x | 2.35x | 3.01x | 2.56x | 2.6x | 2.48x |
| EV / EBITDA | 8.68x | 6.97x | 7.1x | 7.99x | 10.1x | 7.98x | 7.72x | 7.08x |
| EV / EBIT | 714x | 108x | -7.35x | 29x | 38.4x | 28.7x | 24.7x | 21.3x |
| EV / FCF | -11.7x | -23.5x | -16x | -21.1x | -5.22x | -3.89x | -4.75x | -6.93x |
| FCF Yield | -8.57% | -4.25% | -6.24% | -4.74% | -19.1% | -25.7% | -21% | -14.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.42 | -5.22 | -17.58 | 0.12 | -0.96 | -5.365 | 0.7714 | 1.506 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,190 | 7,065 | 7,413 | 8,259 | 9,949 | 11,695 | 14,318 | 17,460 |
| EBITDA 1 | 1,754 | 1,873 | 2,039 | 2,430 | 2,978 | 3,752 | 4,829 | 6,113 |
| EBIT 1 | 21.31 | 121.2 | -1,971 | 669.4 | 780.3 | 1,041 | 1,512 | 2,036 |
| Net income 1 | 500.1 | -776 | -2,644 | 183.2 | -251.8 | -1,232 | 223.2 | 422.5 |
| Net Debt 1 | 6,857 | 7,270 | 9,245 | 10,182 | 14,047 | 22,465 | 29,823 | 35,835 |
| Reference price 2 | 57.36 | 39.11 | 20.35 | 34.60 | 59.17 | 26.20 | 26.20 | 26.20 |
| Nbr of stocks (in thousands) | 145,672 | 148,024 | 257,364 | 266,966 | 269,026 | 284,692 | - | - |
| Announcement Date | 3/30/22 | 3/21/23 | 3/27/24 | 3/12/25 | 3/16/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.49x | 2.64x | 8.22x | -.--% | 1.25B | |
| 23.06x | 3.75x | 13.11x | 2.89% | 221B | |
| 23.61x | 4.94x | 12.13x | 0.7% | 203B | |
| 16.71x | 1.82x | 9.55x | 2.87% | 134B | |
| -131.82x | 18.31x | 100.66x | -.--% | 118B | |
| -545.69x | 38.77x | 159.28x | -.--% | 113B | |
| 15.32x | 2.75x | 10.63x | 5.25% | 89.77B | |
| 22.39x | 5.81x | 14.26x | 2.53% | 66.53B | |
| 14.52x | 2.11x | 8.97x | 5.37% | 47.47B | |
| 23.98x | 1.99x | 12.61x | 1.3% | 47.01B | |
| Average | -54.34x | 8.29x | 34.94x | 2.09% | 104.05B | |
| Weighted average by Cap. | -57.89x | 9.07x | 37.86x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VNET Stock
- Valuation VNET Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
