|
End-of-day quote
Korea S.E.
2026-10-15
|
5-day change | 1st Jan Change | ||
| 46,700.00 KRW | -16.76% |
|
-27.60% | +54.64% |
| 08-13 | VM Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 06-23 | VM Bags KRW21.6 Billion Semiconductor Project | MT |
Company Valuation: VM Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 308,229 | 151,347 | 687,542 | 1,229,460 | - | - |
| Change | - | -50.9% | 354.28% | 78.82% | - | - |
| Enterprise Value (EV) 1 | 308.2 | 151.3 | 577.6 | 1,088 | 1,030 | 896.1 |
| Change | - | -50.9% | 281.65% | 88.4% | -5.38% | -12.98% |
| P/E | -49.5x | -82.8x | 26.7x | 14.9x | 10.1x | 9.28x |
| PBR | - | - | 4.17x | 4.77x | 3.31x | 2.48x |
| PEG | - | 1.2x | -0x | 0x | 0.2x | 1.06x |
| Capitalization / Revenue | 11.9x | 2.15x | 4.76x | 3.99x | 2.93x | 2.71x |
| EV / Revenue | 11.9x | 2.15x | 4x | 3.53x | 2.46x | 1.97x |
| EV / EBITDA | - | - | 19.4x | 11.3x | 7.05x | 5.54x |
| EV / EBIT | - | -24.2x | 20.6x | 11.8x | 7.4x | 5.85x |
| EV / FCF | - | - | 46.6x | 17.6x | 12.9x | 6.31x |
| FCF Yield | - | - | 2.15% | 5.67% | 7.74% | 15.8% |
| Dividend per Share 3 | - | - | - | 290 | 300 | 330 |
| Rate of return | - | - | - | 0.62% | 0.64% | 0.71% |
| EPS 3 | -285 | -83 | 1,132 | 3,130 | 4,627 | 5,032 |
| Distribution rate | - | - | - | 9.27% | 6.48% | 6.56% |
| Net sales 1 | 26.01 | 70.28 | 144.4 | 308.4 | 419.2 | 454.3 |
| EBITDA 1 | - | - | 29.81 | 96.15 | 146.2 | 161.7 |
| EBIT 1 | - | -6.244 | 28.05 | 92.05 | 139.1 | 153.1 |
| Net income 1 | -6.151 | -1.839 | 26.13 | 79.45 | 117.5 | 127.6 |
| Net Debt 1 | - | - | -109.9 | -141.2 | -199.8 | -333.4 |
| Reference price 3 | 14,100.00 | 6,870.00 | 30,200.00 | 46,700.00 | 46,700.00 | 46,700.00 |
| Nbr of stocks (in thousands) | 21,860 | 22,030 | 22,766 | 26,327 | - | - |
| Announcement Date | 3/20/24 | 3/21/25 | 3/19/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.93x | 4.33x | 13.89x | 0.52% | 1.1B | |
| 38.07x | 12.97x | 29.81x | 0.58% | 653B | |
| 30.49x | 10.11x | 24.88x | 0.4% | 359B | |
| 33.89x | 10.27x | 29.74x | 0.44% | 354B | |
| 33.23x | 13.01x | 26.93x | 0.53% | 233B | |
| 43.27x | 16.25x | 31.61x | 0.22% | 184B | |
| 32.61x | 7.37x | 22.45x | 1.49% | 161B | |
| 39.5x | 4.26x | 19.56x | 1.3% | 102B | |
| 56.83x | 8.45x | 44.96x | 0.16% | 63.59B | |
| 40.49x | 10.77x | 30.36x | 0.14% | 56.2B | |
| Average | 36.63x | 9.78x | 27.42x | 0.58% | 216.74B | |
| Weighted average by Cap. | 36.32x | 11.32x | 28.25x | 0.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A089970 Stock
- Valuation VM Inc.
Select your edition
All financial news and data tailored to specific country editions
