|
End-of-day quote
Korea S.E.
2026-09-04
|
5-day change | 1st Jan Change | ||
| 52,800.00 KRW | +1.73% |
|
-8.97% | +74.83% |
| 08-13 | VM Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 06-23 | VM Bags KRW21.6 Billion Semiconductor Project | MT |
Company Valuation: VM Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 308,229 | 151,347 | 687,542 | 1,307,961 | - | - |
| Change | - | -50.9% | 354.28% | 90.24% | - | - |
| Enterprise Value (EV) 1 | 308.2 | 151.3 | 577.6 | 1,172 | 1,135 | 974.6 |
| Change | - | -50.9% | 281.65% | 102.87% | -3.16% | -14.12% |
| P/E | -49.5x | -82.8x | 26.7x | 16.9x | 12.4x | 10.5x |
| PBR | - | - | 4.17x | 5.39x | 4.11x | 2.8x |
| PEG | - | 1.2x | -0x | 0x | 0.3x | 0.6x |
| Capitalization / Revenue | 11.9x | 2.15x | 4.76x | 4.24x | 3.36x | 2.88x |
| EV / Revenue | 11.9x | 2.15x | 4x | 3.8x | 2.91x | 2.15x |
| EV / EBITDA | - | - | 19.4x | 12.2x | 8.55x | 6.03x |
| EV / EBIT | - | -24.2x | 20.6x | 12.7x | 9.1x | 6.37x |
| EV / FCF | - | - | 46.6x | 19x | 18.6x | 6.86x |
| FCF Yield | - | - | 2.15% | 5.27% | 5.39% | 14.6% |
| Dividend per Share 3 | - | - | - | 290 | 900 | 330 |
| Rate of return | - | - | - | 0.55% | 1.7% | 0.63% |
| EPS 3 | -285 | -83 | 1,132 | 3,130 | 4,250 | 5,032 |
| Distribution rate | - | - | - | 9.27% | 21.2% | 6.56% |
| Net sales 1 | 26.01 | 70.28 | 144.4 | 308.4 | 389.4 | 454.3 |
| EBITDA 1 | - | - | 29.81 | 96.15 | 132.8 | 161.7 |
| EBIT 1 | - | -6.244 | 28.05 | 92.05 | 124.7 | 153.1 |
| Net income 1 | -6.151 | -1.839 | 26.13 | 79.45 | 104.7 | 127.6 |
| Net Debt 1 | - | - | -109.9 | -136.2 | -173.2 | -333.4 |
| Reference price 3 | 14,100.00 | 6,870.00 | 30,200.00 | 52,800.00 | 52,800.00 | 52,800.00 |
| Nbr of stocks (in thousands) | 21,860 | 22,030 | 22,766 | 24,772 | - | - |
| Announcement Date | 3/20/24 | 3/21/25 | 3/19/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.58x | 3.73x | 11.96x | 0.56% | 947M | |
| 33.05x | 10.03x | 29x | 0.45% | 346B | |
| 63.89x | 9.37x | 49.63x | 0.14% | 70.83B | |
| 64x | 18.77x | 82.28x | 0.13% | 48.61B | |
| 33.56x | 8.8x | 22.85x | 0.52% | 44.23B | |
| 31.09x | 9.82x | 20.62x | 1.28% | 37.67B | |
| 69.94x | 21.07x | 80.1x | 0.14% | 27.61B | |
| 34.24x | 3.19x | 9.71x | 0.45% | 24.44B | |
| 77.78x | 15.18x | 73.48x | 0.32% | 20.21B | |
| 74.49x | 19.79x | 70.26x | 0.18% | 18.45B | |
| Average | 49.86x | 11.98x | 44.99x | 0.42% | 63.89B | |
| Weighted average by Cap. | 42.97x | 11.18x | 38.46x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A089970 Stock
- Valuation VM Inc.
Select your edition
All financial news and data tailored to specific country editions
