Valuation Viyash Scientific Limited

Stocks

Market Closed - Bombay S.E. 06:02:33 2026-10-23 EDT			5-day change	1st Jan Change
203.45 ^INR	-2.07%		-10.00%	-2.26%

10-20	Viyash Scientific Limited Appoints Mallikharjuna Rao Nagineni as Senior Vice President, Human Resources Designates as Senior Management Personnel, Effective October 20, 2026	CI
08-12	Viyash Scientific Limited, Q1 2027 Earnings Call, Aug 12, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2025	2026	2027	2028	2029
Market Cap ¹	33,033	32,686	79,956	88,798	-	-
Change	-	-	144.62%	11.06%	-	-
Enterprise Value (EV)	33,033	32,686	82,156	88,798	88,798	88,798
Change	-	-	151.35%	8.09%	0%	0%
P/E	81.1x	154x	45.7x	29.1x	16.6x	13.5x
PBR	4.8x	-	2.57x	2.67x	2.26x	2.51x
PEG	-	-	0x	0.4x	0.2x	0.6x
Capitalization / Revenue	2.34x	-	2.34x	2.28x	2.01x	1.73x
EV / Revenue	0x	-	0x	2.28x	2.01x	1.73x
EV / EBITDA	0x	-	0x	12.1x	9.05x	7.82x
EV / EBIT	0x	-	0x	15.3x	10.6x	9.28x
EV / FCF	-	-	0x	34.8x	22.1x	14.3x
FCF Yield	-	-	2.82%	2.87%	4.53%	6.99%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	1.65	0.85	4.01	7	12.23	15.1
Distribution rate	-	-	-	-	-	-
Net sales ¹	14,128	-	34,203	38,994	44,281	51,257
EBITDA ¹	1,094	-	6,525	7,314	9,816	11,352
EBIT ¹	474.7	-	4,189	5,808	8,403	9,567
Net income ¹	412.5	218.8	1,773	3,438	5,645	7,058
Net Debt	-	-	2,200	-	-	-
Reference price ²	133.80	130.80	183.20	203.45	203.45	203.45
Nbr of stocks (in thousands)	246,880	249,890	436,439	436,463	-	-
Announcement Date	5/26/22	5/20/25	5/19/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIYASH SCIENTIFIC LIMITED	29.06x	-	-	-	935M
ELI LILLY AND COMPANY	37.06x	13.1x	27.8x	0.54%	1,135B
JOHNSON & JOHNSON	38.61x	6.49x	18.27x	2.02%	635B
ABBVIE INC.	36.46x	8.38x	17.29x	2.41%	505B
ROCHE HOLDING AG	20.87x	5.11x	12.73x	2.56%	378B
MERCK & CO., INC.	105.89x	5.92x	25.41x	2.34%	358B
NOVARTIS AG	21.76x	5.68x	13.94x	2.81%	295B
ASTRAZENECA PLC	22.43x	4.53x	12.94x	1.95%	266B
AMGEN INC.	27.87x	7.16x	12.81x	2.3%	237B
GILEAD SCIENCES, INC.	-45.48x	6.98x	27.06x	2.11%	193B
Average	29.45x	7.04x	18.69x	2.12%	400.46B
Weighted average by Cap.	35.23x	8.29x	20.39x	1.8%