Company Valuation: Vivos Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 51.78 9.251 14.89 25.27 18.25 2.69 -
Change - -82.13% 61% 69.64% -27.79% -85.26% -
Enterprise Value (EV) 51.78 9.251 14.89 25.27 18.25 2.69 2.69
Change - -82.13% 61% 69.64% -27.79% -85.26% 0%
P/E -2.34x -0.39x -1.12x -1.93x -0.98x -0.1x -0.16x
PBR - - 36.9x 3.18x -12.7x - -
PEG - -0.05x 0x 0x 0.15x 0x 0x
Capitalization / Revenue 3.07x 0.58x 1.08x 1.68x 1.05x 0.12x 0.08x
EV / Revenue 0x 0x 0x 0x 0x 0.12x 0.08x
EV / EBITDA - -0x - - -0x -0.14x -4.86x
EV / EBIT -0x -0x -0x -0x -0x -0.13x -0.22x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -24 -26 -11.14 -2.22 -2.07 -1.342 -0.8233
Distribution rate - - - - - - -
Net sales 1 16.88 16.02 13.8 15.03 17.44 21.79 34.09
EBITDA 1 - -24.36 - - -18.58 -18.72 -0.554
EBIT 1 -20.38 -25.03 -17.3 -11.17 -19.89 -20.41 -12.34
Net income 1 -20.29 -23.84 -13.58 -11.14 -21.17 -23.53 -14.7
Net Debt - - - - - - -
Reference price 2 56.2500 10.0500 12.4400 4.2900 2.0300 0.1337 0.1337
Nbr of stocks (in thousands) 920 920 1,197 5,890 8,988 20,118 -
Announcement Date 3/31/22 3/30/23 3/28/24 3/31/25 4/15/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.1x - - - 2.69M
34.01x4.08x15.69x2.48% 179B
23.84x4.68x16.31x1.17% 118B
20.4x3.54x12.67x2.97% 117B
31.64x3.06x12.36x2.24% 93.26B
18.15x0.21x13.14x0.72% 63.16B
31.42x7.87x20.23x1.26% 55.68B
39.45x3.63x12.37x2.1% 54.18B
37.95x9.42x26.36x-.--% 44.15B
40.74x3.29x12.28x0.53% 33.95B
Average 27.75x 4.42x 15.71x 1.5% 75.84B
Weighted average by Cap. 29.45x 4.16x 15.26x 1.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Vivos Therapeutics, Inc.

Historical PBR trend

Valuation ratios - PBR - Vivos Therapeutics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Vivos Therapeutics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Vivos Therapeutics, Inc.

  1. Stock Market
  2. Stocks
  3. VVOS Stock
  4. Valuation Vivos Therapeutics, Inc.