Company Valuation: Vivos Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 51.78 9.251 14.89 25.27 18.25 5.198 -
Change - -82.13% 61% 69.64% -27.79% -71.51% -
Enterprise Value (EV) 51.78 9.251 14.89 25.27 18.25 5.198 5.198
Change - -82.13% 61% 69.64% -27.79% -71.51% 0%
P/E -2.34x -0.39x -1.12x -1.93x -0.98x -0.19x -0.31x
PBR - - 36.9x 3.18x -12.7x - -
PEG - -0.05x 0x 0x 0.15x 0x 0x
Capitalization / Revenue 3.07x 0.58x 1.08x 1.68x 1.05x 0.24x 0.15x
EV / Revenue 0x 0x 0x 0x 0x 0.24x 0.15x
EV / EBITDA - -0x - - -0x -0.28x -9.38x
EV / EBIT -0x -0x -0x -0x -0x -0.25x -0.42x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -24 -26 -11.14 -2.22 -2.07 -1.342 -0.8233
Distribution rate - - - - - - -
Net sales 1 16.88 16.02 13.8 15.03 17.44 21.79 34.09
EBITDA 1 - -24.36 - - -18.58 -18.72 -0.554
EBIT 1 -20.38 -25.03 -17.3 -11.17 -19.89 -20.41 -12.34
Net income 1 -20.29 -23.84 -13.58 -11.14 -21.17 -23.53 -14.7
Net Debt - - - - - - -
Reference price 2 56.2500 10.0500 12.4400 4.2900 2.0300 0.2584 0.2584
Nbr of stocks (in thousands) 920 920 1,197 5,890 8,988 20,118 -
Announcement Date 3/31/22 3/30/23 3/28/24 3/31/25 4/15/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.19x - - - 5.11M
73.25x7.71x44.95x-.--% 12.72B
21.59x2.14x10.71x2.12% 7B
33.09x6.9x18.66x1.15% 6.53B
31.14x1.48x9.28x-.--% 5.47B
34.12x10.11x25.57x0.59% 5.14B
18.09x2.98x15.57x3.47% 3.91B
-14.3x2.72x-16.04x - 2.08B
-18.85x462.99x-82.85x-.--% 1.87B
21.34x2.56x9.24x2.01% 1.7B
Average 19.93x 55.51x 3.90x 1.17% 4.64B
Weighted average by Cap. 36.34x 23.78x 18.08x 0.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. VVOS Stock
  4. Valuation Vivos Therapeutics, Inc.