Valuation Visionary Copper and Gold Mines Inc. OTC Markets

Stocks

Market Closed - OTC Markets 14:32:22 2026-10-02 EDT			5-day change	1st Jan Change
0.8735 ^USD	+0.70%		-6.58%	+83.01%

09-17	Visionary Copper and Gold Mines Initiates Hyperspectral-Guided Historical Core Review and Sampling Program At Pt Leamington Deposit	CI
09-10	Visionary Copper and Gold Mines Announces 20,000-Metre Phase 2 Diamond Drilling Program At Pt. Leamington Project	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	29.31	37.09	38.23	38.92	19.5	13.28
Change	-	26.54%	3.06%	1.81%	-49.91%	-31.89%
Enterprise Value (EV) ¹	28.82	34.43	37.33	36.81	18.13	13.26
Change	-	19.47%	8.44%	-1.4%	-50.74%	-26.85%
P/E	-25.3x	-29.7x	902x	-28.3x	-18.2x	-14.3x
PBR	1.39x	1.3x	1.15x	1x	0.49x	0.33x
PEG	-	2.5x	-9x	0x	0.6x	0.9x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-27.2x	-13.7x	-22.9x	-13.3x	-11.9x	-11.2x
EV / EBIT	-26.2x	-13x	-22.5x	-13.2x	-11.7x	-10.8x
EV / FCF	-13.9x	-6.54x	-4.23x	-5.16x	-8.49x	-12.9x
FCF Yield	-7.2%	-15.3%	-23.6%	-19.4%	-11.8%	-7.77%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1049	-0.0925	0.002838	-0.08	-0.0567	-0.0481
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-1.06	-2.506	-1.634	-2.768	-1.525	-1.185
EBIT ¹	-1.102	-2.64	-1.657	-2.79	-1.544	-1.225
Net income ¹	-1.125	-1.152	0.0411	-1.276	-1.001	-0.9179
Net Debt ¹	-0.4967	-2.665	-0.8931	-2.105	-1.362	-0.0135
Reference price ²	2.650	2.750	2.560	2.260	1.030	0.690
Nbr of stocks (in thousands)	11,061	13,488	14,932	17,220	18,927	19,244
Announcement Date	1/21/21	12/15/21	12/20/22	12/21/23	1/28/25	1/29/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	16.54x	3.91x	7.07x	3.56%	216B
RIO TINTO PLC	11.1x	2.74x	5.99x	5.35%	160B
GRUPO MÉXICO, S.A.B. DE C.V.	15.14x	4.35x	7.19x	3.14%	100B
GLENCORE PLC	11.78x	0.38x	6.03x	3.43%	87.17B
SAUDI ARABIAN MINING COMPANY (MAADEN)	25.42x	6.26x	16.33x	-.--%	63.02B
ANGLO AMERICAN PLC	59.3x	3.2x	7.82x	2.27%	58.08B
TECK RESOURCES LIMITED	16.41x	3.33x	6.52x	0.55%	33.64B
FRESNILLO PLC	12.14x	3.85x	5.94x	5.13%	26.28B
HINDUSTAN ZINC LIMITED	12.47x	4.49x	7.88x	3.98%	24.48B
Average	20.03x	3.61x	7.86x	3.05%	85.42B
Weighted average by Cap.	18.36x	3.45x	7.52x	3.41%