|
Delayed
Japan Exchange
01:24:41 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 8,795.00 JPY | +1.69% |
|
-1.69% | -12.14% |
| 06-30 | SBI Securities Downgrades Visional to Neutral from Buy; Price Target is 8,000 Yen | MT |
| 06-11 | Visional, Inc. Reports Earnings Results for the Nine Months Ended April 30, 2026 | CI |
Company Valuation: Visional, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 198,653 | 277,194 | 305,322 | 312,304 | 472,263 | 350,170 | - | - |
| Change | - | 39.54% | 10.15% | 2.29% | 51.22% | -25.85% | - | - |
| Enterprise Value (EV) 1 | 173,823 | 246,477 | 264,191 | 254,243 | 399,484 | 265,599 | 244,559 | 220,639 |
| Change | - | 41.8% | 7.19% | -3.77% | 57.13% | -33.51% | -7.92% | -9.78% |
| P/E | 128x | 45x | 30.4x | 23.8x | 29.6x | 20.2x | 17.4x | 14.8x |
| PBR | 8.82x | 9.67x | 7.83x | 5.99x | 7.08x | 4.12x | 3.36x | 2.75x |
| PEG | - | 0x | 0.5x | 0.8x | 1.4x | 2.9x | 1.1x | 0.8x |
| Capitalization / Revenue | 6.92x | 6.31x | 5.43x | 4.72x | 5.89x | 3.52x | 2.98x | 2.59x |
| EV / Revenue | 6.06x | 5.61x | 4.69x | 3.84x | 4.98x | 2.67x | 2.08x | 1.63x |
| EV / EBITDA | 57.2x | 28.2x | 18.9x | 13.3x | 17.2x | 10.2x | 7.77x | 5.9x |
| EV / EBIT | 73.4x | 29.6x | 20x | 14.3x | 18.6x | 11x | 8.45x | 6.45x |
| EV / FCF | 40.6x | 43.6x | 25.3x | 15.3x | 25.1x | 59.3x | 12.8x | 9.85x |
| FCF Yield | 2.46% | 2.29% | 3.95% | 6.55% | 3.99% | 1.69% | 7.83% | 10.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 43.37 | 160.9 | 256.8 | 330.7 | 400.8 | 428.7 | 498.1 | 586.1 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 28,698 | 43,954 | 56,273 | 66,146 | 80,161 | 99,533 | 117,440 | 135,433 |
| EBITDA 1 | 3,037 | 8,735 | 13,954 | 19,060 | 23,196 | 26,144 | 31,466 | 37,366 |
| EBIT 1 | 2,368 | 8,320 | 13,225 | 17,837 | 21,442 | 24,086 | 28,945 | 34,212 |
| Net income 1 | 1,420 | 5,858 | 9,928 | 12,990 | 15,950 | 17,295 | 20,133 | 23,713 |
| Net Debt 1 | -24,830 | -30,717 | -41,131 | -58,061 | -72,779 | -84,571 | -105,611 | -129,531 |
| Reference price 2 | 5,540.00 | 7,240.00 | 7,810.00 | 7,880.00 | 11,875.00 | 8,649.00 | 8,649.00 | 8,649.00 |
| Nbr of stocks (in thousands) | 35,858 | 38,287 | 39,094 | 39,632 | 39,770 | 40,487 | - | - |
| Announcement Date | 9/13/21 | 9/14/22 | 9/14/23 | 9/12/24 | 9/11/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.17x | 2.67x | 10.16x | -.--% | 2.28B | |
| 27.8x | 4.86x | 18.91x | 0.17% | 139B | |
| 10.63x | 3.38x | 7.38x | 1.58% | 7.18B | |
| 23.92x | 4.43x | 10.02x | 4.24% | 3.3B | |
| 23.95x | 1.48x | 8.31x | 5.39% | 610M | |
| 32.81x | 1.72x | 12.81x | 0.76% | 479M | |
| 8.92x | 0.68x | 4.44x | 5.34% | 377M | |
| 7.91x | 0.61x | 4.61x | -.--% | 303M | |
| Average | 19.52x | 2.48x | 9.58x | 2.18% | 19.16B | |
| Weighted average by Cap. | 26.71x | 4.71x | 17.92x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4194 Stock
- Valuation Visional, Inc.
Select your edition
All financial news and data tailored to specific country editions
