|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8,482.00 JPY | +1.13% |
|
+2.58% | -15.26% |
| 06-30 | SBI Securities Downgrades Visional to Neutral from Buy; Price Target is 8,000 Yen | MT |
| 06-11 | Visional, Inc. Reports Earnings Results for the Nine Months Ended April 30, 2026 | CI |
Company Valuation: Visional, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 198,653 | 277,194 | 305,322 | 312,304 | 472,263 | 342,938 | - | - |
| Change | - | 39.54% | 10.15% | 2.29% | 51.22% | -27.38% | - | - |
| Enterprise Value (EV) 1 | 173,823 | 246,477 | 264,191 | 254,243 | 399,484 | 258,367 | 237,327 | 213,407 |
| Change | - | 41.8% | 7.19% | -3.77% | 57.13% | -35.32% | -8.14% | -10.08% |
| P/E | 128x | 45x | 30.4x | 23.8x | 29.6x | 19.7x | 17x | 14.5x |
| PBR | 8.82x | 9.67x | 7.83x | 5.99x | 7.08x | 4.04x | 3.3x | 2.7x |
| PEG | - | 0x | 0.5x | 0.8x | 1.4x | 2.58x | 1.1x | 0.8x |
| Capitalization / Revenue | 6.92x | 6.31x | 5.43x | 4.72x | 5.89x | 3.45x | 2.92x | 2.53x |
| EV / Revenue | 6.06x | 5.61x | 4.69x | 3.84x | 4.98x | 2.6x | 2.02x | 1.58x |
| EV / EBITDA | 57.2x | 28.2x | 18.9x | 13.3x | 17.2x | 9.88x | 7.54x | 5.71x |
| EV / EBIT | 73.4x | 29.6x | 20x | 14.3x | 18.6x | 10.7x | 8.2x | 6.24x |
| EV / FCF | 40.6x | 43.6x | 25.3x | 15.3x | 25.1x | 57.7x | 12.4x | 9.52x |
| FCF Yield | 2.46% | 2.29% | 3.95% | 6.55% | 3.99% | 1.73% | 8.07% | 10.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 43.37 | 160.9 | 256.8 | 330.7 | 400.8 | 431.4 | 498.1 | 586.1 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 28,698 | 43,954 | 56,273 | 66,146 | 80,161 | 99,452 | 117,440 | 135,433 |
| EBITDA 1 | 3,037 | 8,735 | 13,954 | 19,060 | 23,196 | 26,144 | 31,466 | 37,366 |
| EBIT 1 | 2,368 | 8,320 | 13,225 | 17,837 | 21,442 | 24,141 | 28,945 | 34,212 |
| Net income 1 | 1,420 | 5,858 | 9,928 | 12,990 | 15,950 | 17,409 | 20,133 | 23,713 |
| Net Debt 1 | -24,830 | -30,717 | -41,131 | -58,061 | -72,779 | -84,571 | -105,611 | -129,531 |
| Reference price 2 | 5,540.00 | 7,240.00 | 7,810.00 | 7,880.00 | 11,875.00 | 8,482.00 | 8,482.00 | 8,482.00 |
| Nbr of stocks (in thousands) | 35,858 | 38,287 | 39,094 | 39,632 | 39,770 | 40,431 | - | - |
| Announcement Date | 9/13/21 | 9/14/22 | 9/14/23 | 9/12/24 | 9/11/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.66x | 2.6x | 9.88x | -.--% | 2.11B | |
| 27.99x | 4.21x | 18.05x | 0.21% | 110B | |
| 12.54x | 3.39x | 7.5x | 1.5% | 6.67B | |
| -43.23x | 5.07x | 11.5x | 3.63% | 3.52B | |
| 21.86x | 1.48x | 8.4x | 5.33% | 582M | |
| 28.19x | 1.47x | 11.28x | -.--% | 383M | |
| -37.27x | 0.97x | 6.96x | -.--% | 323M | |
| 8.77x | 0.6x | 4.56x | 5.41% | 293M | |
| Average | 4.81x | 2.47x | 9.77x | 2.01% | 15.45B | |
| Weighted average by Cap. | 24.73x | 4.12x | 17.03x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4194 Stock
- Valuation Visional, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
