Company Valuation: Vision Lithium Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2020 2021 2022 2023 2024 2025
Market Cap 1 4.05 21.98 15.19 20.46 5.247 5.58
Change - 442.61% -30.89% 34.72% -74.35% 6.35%
Enterprise Value (EV) 1 3.648 18.28 13.75 20.37 4.799 4.657
Change - 401.14% -24.79% 48.21% -76.45% -2.96%
P/E -9.27x -25x -8.26x -9.57x -1.5x -1.6x
PBR 0.3x 1.17x 0.77x 1.04x 0.32x 0.41x
PEG - 9.12x -0.1x -1.54x -0x 0.26x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -14.7x -23.7x -7.27x -9.95x -4.72x 2.16x
EV / EBIT -9.18x -22.6x -7.23x -9.93x -2.01x -5.22x
EV / FCF -134x -12x -5.57x -9.91x -13x 1.54x
FCF Yield -0.75% -8.36% -17.9% -10.1% -7.66% 64.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0647 -0.0629 -0.1181 -0.1254 -0.1993 -0.1873
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.2483 -0.7712 -1.892 -2.047 -1.016 2.152
EBIT 1 -0.3972 -0.8106 -1.9 -2.051 -2.392 -0.8927
Net income 1 -0.3885 -0.6926 -1.794 -2.078 -3.46 -3.417
Net Debt 1 -0.4027 -3.698 -1.44 -0.0853 -0.4478 -0.9234
Reference price 2 0.6000 1.5750 0.9750 1.2000 0.3000 0.3000
Nbr of stocks (in thousands) 6,750 13,954 15,577 17,050 17,490 18,601
Announcement Date 12/9/20 12/14/21 12/20/22 12/18/23 12/17/24 12/15/25
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.46M
24.34x9.5x14.47x2.22% 164B
21.04x3.27x7.3x0.91% 94.71B
21.87x4.53x6.95x2.12% 43.44B
9.64x1x4.66x3.63% 43.19B
66.34x3.99x12.33x0.07% 21.26B
15.39x2.95x10.05x1.27% 17.5B
5.46x0.24x6.21x7.1% 16.17B
7.15x1.29x3.91x0.52% 15.49B
Average 21.40x 3.35x 8.23x 2.23% 46.21B
Weighted average by Cap. 22.20x 5.46x 10.02x 2.03%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Vision Lithium Inc.

Historical PBR trend

Valuation ratios - PBR - Vision Lithium Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Vision Lithium Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Vision Lithium Inc.

  1. Stock Market
  2. Stocks
  3. VLI Stock
  4. Valuation Vision Lithium Inc.