|
Real-time Estimate
Cboe BZX
19:55:49 2026-08-24 EDT
|
5-day change | 1st Jan Change | ||
| 383.00 USD | +0.62% |
|
+5.58% | +7.89% |
| 08-19 | Repay to Join Visa Platform Connect Through Reseller Agreement | MT |
| 08-18 | Bank Indonesia expands use of its government credit card system to retail usage | RE |
Company Valuation: Visa, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 439,689 | 341,101 | 434,825 | 523,056 | 634,836 | 701,954 | - | - |
| Change | - | -22.42% | 27.48% | 20.29% | 21.37% | 10.57% | - | - |
| Enterprise Value (EV) 1 | 440,449 | 345,029 | 435,160 | 528,717 | 641,010 | 711,448 | 708,373 | 700,762 |
| Change | - | -21.66% | 26.12% | 21.5% | 21.24% | 10.99% | -0.43% | -1.07% |
| P/E | 39.6x | 25.4x | 27.8x | 28.3x | 33.5x | 30.5x | 25.7x | 22.6x |
| PBR | 9.94x | 10.7x | 12.4x | 14.3x | 17.7x | 19.9x | 18x | 15.8x |
| PEG | - | 1x | 1.5x | 1.6x | 6.94x | 1.3x | 1.4x | 1.6x |
| Capitalization / Revenue | 18.2x | 11.6x | 13.3x | 14.6x | 15.9x | 15.3x | 13.8x | 12.5x |
| EV / Revenue | 18.3x | 11.8x | 13.3x | 14.7x | 16x | 15.5x | 13.9x | 12.5x |
| EV / EBITDA | 26.5x | 17.5x | 19.8x | 20.9x | 22.6x | 22.1x | 19.8x | 17.7x |
| EV / EBIT | 27.9x | 18.3x | 20.7x | 21.7x | 23.7x | 23.1x | 20.6x | 18.4x |
| EV / FCF | 30.3x | 19.3x | 22.1x | 28.3x | 29.7x | 30.7x | 25.9x | 22.7x |
| FCF Yield | 3.3% | 5.18% | 4.53% | 3.54% | 3.37% | 3.26% | 3.85% | 4.4% |
| Dividend per Share 2 | 1.335 | 1.575 | 1.87 | 2.08 | 2.44 | 2.7 | 3.023 | 3.367 |
| Rate of return | 0.6% | 0.89% | 0.81% | 0.76% | 0.71% | 0.71% | 0.79% | 0.88% |
| EPS 2 | 5.63 | 7 | 8.28 | 9.73 | 10.2 | 12.53 | 14.87 | 16.92 |
| Distribution rate | 23.7% | 22.5% | 22.6% | 21.4% | 23.9% | 21.6% | 20.3% | 19.9% |
| Net sales 1 | 24,105 | 29,310 | 32,653 | 35,926 | 40,000 | 45,794 | 50,824 | 56,157 |
| EBITDA 1 | 16,608 | 19,674 | 21,943 | 25,351 | 28,314 | 32,211 | 35,806 | 39,609 |
| EBIT 1 | 15,804 | 18,813 | 21,000 | 24,317 | 27,094 | 30,847 | 34,343 | 38,012 |
| Net income 1 | 12,311 | 14,957 | 17,273 | 19,743 | 20,058 | 23,917 | 27,627 | 30,473 |
| Net Debt 1 | 760 | 3,928 | 335 | 5,661 | 6,174 | 9,493 | 6,418 | -1,192 |
| Reference price 2 | 222.75 | 177.65 | 230.01 | 274.95 | 341.38 | 382.41 | 382.41 | 382.41 |
| Nbr of stocks (in thousands) | 1,973,911 | 1,920,074 | 1,890,459 | 1,902,367 | 1,859,616 | 1,835,606 | - | - |
| Announcement Date | 10/26/21 | 10/25/22 | 10/24/23 | 10/29/24 | 10/28/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.52x | 15.54x | 22.09x | 0.71% | 702B | |
| 12.23x | 1.6x | 8.25x | 0.91% | 52.76B | |
| 47.18x | 1.82x | 10.21x | -.--% | 48.89B | |
| 11.15x | 2.75x | 6.62x | -.--% | 28.16B | |
| 20.74x | 6.3x | 12.09x | -.--% | 27.18B | |
| -24.97x | 3.5x | 7.47x | 1.08% | 24.95B | |
| 86.63x | 8.45x | 77.99x | -.--% | 10.86B | |
| 19.69x | 6.42x | 19.8x | -.--% | 10.3B | |
| 16.29x | 2.75x | 6.5x | 4.72% | 8.06B | |
| Average | 24.38x | 5.46x | 19.00x | 0.82% | 101.46B | |
| Weighted average by Cap. | 28.37x | 12.70x | 19.98x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- V Stock
- 0QZ0 Stock
- Valuation Visa, Inc.
Select your edition
All financial news and data tailored to specific country editions
