|
Market Closed -
NYSE
16:00:02 2026-08-19 EDT
|
Pre-market 08:17:23 | |||
| 365.54 USD | +0.35% |
|
365.87 | +0.09% |
| 08-19 | Repay to Join Visa Platform Connect Through Reseller Agreement | MT |
| 08-18 | Bank Indonesia expands use of its government credit card system to retail usage | RE |
Company Valuation: Visa, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 439,689 | 341,101 | 434,825 | 523,056 | 634,836 | 670,987 | - | - |
| Change | - | -22.42% | 27.48% | 20.29% | 21.37% | 5.69% | - | - |
| Enterprise Value (EV) 1 | 440,449 | 345,029 | 435,160 | 528,717 | 641,010 | 680,481 | 677,406 | 669,796 |
| Change | - | -21.66% | 26.12% | 21.5% | 21.24% | 6.16% | -0.45% | -1.12% |
| P/E | 39.6x | 25.4x | 27.8x | 28.3x | 33.5x | 29.2x | 24.6x | 21.7x |
| PBR | 9.94x | 10.7x | 12.4x | 14.3x | 17.7x | 19x | 17.2x | 15.1x |
| PEG | - | 1x | 1.5x | 1.6x | 6.94x | 1.3x | 1.3x | 1.6x |
| Capitalization / Revenue | 18.2x | 11.6x | 13.3x | 14.6x | 15.9x | 14.7x | 13.2x | 12x |
| EV / Revenue | 18.3x | 11.8x | 13.3x | 14.7x | 16x | 14.9x | 13.3x | 11.9x |
| EV / EBITDA | 26.5x | 17.5x | 19.8x | 20.9x | 22.6x | 21.1x | 18.9x | 16.9x |
| EV / EBIT | 27.9x | 18.3x | 20.7x | 21.7x | 23.7x | 22.1x | 19.7x | 17.6x |
| EV / FCF | 30.3x | 19.3x | 22.1x | 28.3x | 29.7x | 29.4x | 24.8x | 21.7x |
| FCF Yield | 3.3% | 5.18% | 4.53% | 3.54% | 3.37% | 3.41% | 4.03% | 4.6% |
| Dividend per Share 2 | 1.335 | 1.575 | 1.87 | 2.08 | 2.44 | 2.7 | 3.023 | 3.367 |
| Rate of return | 0.6% | 0.89% | 0.81% | 0.76% | 0.71% | 0.74% | 0.83% | 0.92% |
| EPS 2 | 5.63 | 7 | 8.28 | 9.73 | 10.2 | 12.53 | 14.84 | 16.86 |
| Distribution rate | 23.7% | 22.5% | 22.6% | 21.4% | 23.9% | 21.6% | 20.4% | 20% |
| Net sales 1 | 24,105 | 29,310 | 32,653 | 35,926 | 40,000 | 45,750 | 50,780 | 56,079 |
| EBITDA 1 | 16,608 | 19,674 | 21,943 | 25,351 | 28,314 | 32,206 | 35,818 | 39,651 |
| EBIT 1 | 15,804 | 18,813 | 21,000 | 24,317 | 27,094 | 30,847 | 34,351 | 38,042 |
| Net income 1 | 12,311 | 14,957 | 17,273 | 19,743 | 20,058 | 23,917 | 27,627 | 30,521 |
| Net Debt 1 | 760 | 3,928 | 335 | 5,661 | 6,174 | 9,493 | 6,418 | -1,192 |
| Reference price 2 | 222.75 | 177.65 | 230.01 | 274.95 | 341.38 | 365.54 | 365.54 | 365.54 |
| Nbr of stocks (in thousands) | 1,973,911 | 1,920,074 | 1,890,459 | 1,902,367 | 1,859,616 | 1,835,606 | - | - |
| Announcement Date | 10/26/21 | 10/25/22 | 10/24/23 | 10/29/24 | 10/28/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.18x | 14.87x | 21.13x | 0.74% | 671B | |
| 12.14x | 1.59x | 8.2x | 0.92% | 52.4B | |
| 46.92x | 1.81x | 10.14x | -.--% | 48.62B | |
| 10.96x | 2.73x | 6.56x | -.--% | 27.69B | |
| 20.4x | 6.22x | 11.92x | -.--% | 26.73B | |
| -24.5x | 3.45x | 7.35x | 1.11% | 24.28B | |
| 169.65x | 10.49x | 160.94x | -.--% | 10.61B | |
| 18.94x | 6.28x | 19.4x | -.--% | 9.94B | |
| 15.81x | 2.68x | 6.34x | 4.86% | 7.82B | |
| 16.22x | 3.39x | 7.82x | -.--% | 6.66B | |
| Average | 31.57x | 5.35x | 25.98x | 0.76% | 88.57B | |
| Weighted average by Cap. | 28.19x | 12.07x | 20.07x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- V Stock
- Valuation Visa, Inc.
Select your edition
All financial news and data tailored to specific country editions
