|
Market Closed -
NYSE
16:00:02 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 364.15 USD | -0.36% |
|
+0.46% | +3.83% |
| 08-13 | Fintech, Payments Firms Outperform Expectations Amid Solid Consumer Spending, RBC Says | MT |
| 08-13 | Ackman unveils six new investments including Netflix, Visa, Mastercard in portfolio overhaul | RE |
Company Valuation: Visa, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 439,689 | 341,101 | 434,825 | 523,056 | 634,836 | 668,436 | - | - |
| Change | - | -22.42% | 27.48% | 20.29% | 21.37% | 5.29% | - | - |
| Enterprise Value (EV) 1 | 440,449 | 345,029 | 435,160 | 528,717 | 641,010 | 677,929 | 674,854 | 667,244 |
| Change | - | -21.66% | 26.12% | 21.5% | 21.24% | 5.76% | -0.45% | -1.13% |
| P/E | 39.6x | 25.4x | 27.8x | 28.3x | 33.5x | 29.1x | 24.5x | 21.6x |
| PBR | 9.94x | 10.7x | 12.4x | 14.3x | 17.7x | 19x | 17.2x | 15x |
| PEG | - | 1x | 1.5x | 1.6x | 6.94x | 1.3x | 1.3x | 1.6x |
| Capitalization / Revenue | 18.2x | 11.6x | 13.3x | 14.6x | 15.9x | 14.6x | 13.2x | 11.9x |
| EV / Revenue | 18.3x | 11.8x | 13.3x | 14.7x | 16x | 14.8x | 13.3x | 11.9x |
| EV / EBITDA | 26.5x | 17.5x | 19.8x | 20.9x | 22.6x | 21.1x | 18.8x | 16.8x |
| EV / EBIT | 27.9x | 18.3x | 20.7x | 21.7x | 23.7x | 22x | 19.6x | 17.5x |
| EV / FCF | 30.3x | 19.3x | 22.1x | 28.3x | 29.7x | 29.3x | 24.7x | 21.6x |
| FCF Yield | 3.3% | 5.18% | 4.53% | 3.54% | 3.37% | 3.42% | 4.05% | 4.62% |
| Dividend per Share 2 | 1.335 | 1.575 | 1.87 | 2.08 | 2.44 | 2.7 | 3.023 | 3.366 |
| Rate of return | 0.6% | 0.89% | 0.81% | 0.76% | 0.71% | 0.74% | 0.83% | 0.92% |
| EPS 2 | 5.63 | 7 | 8.28 | 9.73 | 10.2 | 12.53 | 14.84 | 16.86 |
| Distribution rate | 23.7% | 22.5% | 22.6% | 21.4% | 23.9% | 21.6% | 20.4% | 20% |
| Net sales 1 | 24,105 | 29,310 | 32,653 | 35,926 | 40,000 | 45,744 | 50,770 | 56,069 |
| EBITDA 1 | 16,608 | 19,674 | 21,943 | 25,351 | 28,314 | 32,193 | 35,804 | 39,641 |
| EBIT 1 | 15,804 | 18,813 | 21,000 | 24,317 | 27,094 | 30,842 | 34,348 | 38,035 |
| Net income 1 | 12,311 | 14,957 | 17,273 | 19,743 | 20,058 | 23,940 | 27,606 | 30,512 |
| Net Debt 1 | 760 | 3,928 | 335 | 5,661 | 6,174 | 9,493 | 6,418 | -1,192 |
| Reference price 2 | 222.75 | 177.65 | 230.01 | 274.95 | 341.38 | 364.15 | 364.15 | 364.15 |
| Nbr of stocks (in thousands) | 1,973,911 | 1,920,074 | 1,890,459 | 1,902,367 | 1,859,616 | 1,835,606 | - | - |
| Announcement Date | 10/26/21 | 10/25/22 | 10/24/23 | 10/29/24 | 10/28/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.07x | 14.82x | 21.06x | 0.74% | 668B | |
| 12.23x | 1.6x | 8.25x | 0.91% | 52.75B | |
| 48.04x | 1.86x | 10.4x | -.--% | 49.79B | |
| 10.94x | 2.79x | 6.72x | -.--% | 28.92B | |
| 20.93x | 6.35x | 12.17x | -.--% | 27.42B | |
| -24.86x | 3.47x | 7.41x | 1.1% | 24.62B | |
| 171.74x | 10.64x | 163.21x | -.--% | 10.73B | |
| 19.29x | 6.35x | 19.59x | -.--% | 10.09B | |
| 15.55x | 2.65x | 6.27x | 4.95% | 7.64B | |
| 15.92x | 3.34x | 7.72x | -.--% | 6.54B | |
| Average | 31.88x | 5.39x | 26.28x | 0.77% | 88.69B | |
| Weighted average by Cap. | 28.19x | 12.00x | 20.06x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- V Stock
- Valuation Visa, Inc.
Select your edition
All financial news and data tailored to specific country editions
