|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 323.86 USD | +1.59% |
|
-0.91% | -7.66% |
| 05-11 | Visa Concludes Exchange Offer for Class B-1, B-2 Common Stock | MT |
| 05-11 | Elon Musk, Apple's Cook and Boeing CEO going to China with Trump, official says | RE |
Company Valuation: Visa, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 469,630 | 364,981 | 465,742 | 540,575 | 656,588 | 610,193 | - | - |
| Change | - | -22.28% | 27.61% | 16.07% | 21.46% | -7.07% | - | - |
| Enterprise Value (EV) 1 | 470,390 | 368,909 | 466,077 | 546,236 | 662,762 | 618,328 | 613,886 | 610,942 |
| Change | - | -21.57% | 26.34% | 17.2% | 21.33% | -6.7% | -0.72% | -0.48% |
| P/E ratio | 39.6x | 25.4x | 27.8x | 28.3x | 33.5x | 25.5x | 22x | 19.5x |
| PBR | 9.94x | 10.7x | 12.4x | 14.3x | 17.7x | 16.7x | 15.7x | 11.6x |
| PEG | - | 1x | 1.5x | 1.6x | 6.94x | 1x | 1.4x | 1.5x |
| Capitalization / Revenue | 19.5x | 12.5x | 14.3x | 15x | 16.4x | 13.4x | 12.1x | 11x |
| EV / Revenue | 19.5x | 12.6x | 14.3x | 15.2x | 16.6x | 13.6x | 12.2x | 11x |
| EV / EBITDA | 28.3x | 18.8x | 21.2x | 21.5x | 23.4x | 19.3x | 17.3x | 15.6x |
| EV / EBIT | 29.8x | 19.6x | 22.2x | 22.5x | 24.5x | 20.2x | 18x | 16.2x |
| EV / FCF | 32.4x | 20.6x | 23.7x | 29.2x | 30.7x | 26.6x | 22.4x | 20.5x |
| FCF Yield | 3.09% | 4.85% | 4.23% | 3.42% | 3.26% | 3.76% | 4.46% | 4.88% |
| Dividend per Share 2 | 1.335 | 1.575 | 1.87 | 2.08 | 2.44 | 2.705 | 3.035 | 3.424 |
| Rate of return | 0.6% | 0.89% | 0.81% | 0.76% | 0.71% | 0.84% | 0.94% | 1.06% |
| EPS 2 | 5.63 | 7 | 8.28 | 9.73 | 10.2 | 12.71 | 14.69 | 16.57 |
| Distribution rate | 23.7% | 22.5% | 22.6% | 21.4% | 23.9% | 21.3% | 20.7% | 20.7% |
| Net sales 1 | 24,105 | 29,310 | 32,653 | 35,926 | 40,000 | 45,473 | 50,275 | 55,370 |
| EBITDA 1 | 16,608 | 19,674 | 21,943 | 25,351 | 28,314 | 31,980 | 35,515 | 39,161 |
| EBIT 1 | 15,804 | 18,813 | 21,000 | 24,317 | 27,094 | 30,604 | 34,113 | 37,668 |
| Net income 1 | 12,311 | 14,957 | 17,273 | 19,743 | 20,058 | 24,304 | 27,392 | 30,115 |
| Net Debt 1 | 760 | 3,928 | 335 | 5,661 | 6,174 | 8,136 | 3,693 | 749 |
| Reference price 2 | 222.75 | 177.65 | 230.01 | 274.95 | 341.38 | 323.86 | 323.86 | 323.86 |
| Nbr of stocks (in thousands) | 2,108,330 | 2,054,493 | 2,024,878 | 1,966,086 | 1,923,336 | 1,884,125 | - | - |
| Announcement Date | 10/26/21 | 10/25/22 | 10/24/23 | 10/29/24 | 10/28/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.49x | 13.6x | 19.33x | 0.84% | 610B | |
| 30.92x | 1.61x | 9.36x | -.--% | 43.55B | |
| 8.84x | 1.22x | 6.25x | 1.24% | 39.76B | |
| 9.38x | 2.67x | 6.2x | -.--% | 29B | |
| 16.07x | 5.36x | 10.17x | -.--% | 22.33B | |
| -257.88x | 3x | 6.34x | 1.49% | 18.81B | |
| 29.09x | 7.52x | 24.33x | -.--% | 21.36B | |
| 16.59x | 9.92x | 35.84x | - | 13B | |
| 128.2x | 7.56x | 115.92x | -.--% | 8.04B | |
| 11.35x | 2.14x | 5.07x | 6.43% | 5.89B | |
| Average | 1.80x | 5.46x | 23.88x | 1.11% | 81.19B | |
| Weighted average by Cap. | 18.43x | 11.12x | 18.39x | 0.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- V Stock
- Valuation Visa, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition