|
Market Closed -
Other stock markets
|
Pre-market 05:49:12 | |||
| 314.08 USD | -3.12% |
|
316.53 | +0.78% |
| 02-16 | VISA : Buy rating from UBS | ZD |
| 02-13 | Visa Inc board authorizes successive exchange offer for Class B Stock | RE |
Company Valuation: Visa, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 469,718 | 365,050 | 465,833 | 540,687 | 656,727 | 598,639 | - | - |
| Change | - | -22.28% | 27.61% | 16.07% | 21.46% | -8.84% | - | - |
| Enterprise Value (EV) 1 | 470,478 | 368,978 | 466,168 | 546,348 | 662,901 | 605,040 | 596,378 | 597,526 |
| Change | - | -21.57% | 26.34% | 17.2% | 21.33% | -8.73% | -1.43% | 0.19% |
| P/E ratio | 39.6x | 25.4x | 27.8x | 28.3x | 33.5x | 24.9x | 21.8x | 19.3x |
| PBR | 9.94x | 10.7x | 12.4x | 14.3x | 17.7x | 14.3x | 12.7x | 11.2x |
| PEG | - | 1x | 1.5x | 1.6x | 6.94x | 1x | 1.5x | 1.5x |
| Capitalization / Revenue | 19.5x | 12.5x | 14.3x | 15.1x | 16.4x | 13.4x | 12.2x | 11.1x |
| EV / Revenue | 19.5x | 12.6x | 14.3x | 15.2x | 16.6x | 13.6x | 12.1x | 11x |
| EV / EBITDA | 28.3x | 18.8x | 21.2x | 21.6x | 23.4x | 19.3x | 17.2x | 15.6x |
| EV / EBIT | 29.8x | 19.6x | 22.2x | 22.5x | 24.5x | 20.1x | 17.8x | 16.2x |
| EV / FCF | 32.4x | 20.6x | 23.7x | 29.2x | 30.7x | 24x | 21.5x | 19.5x |
| FCF Yield | 3.09% | 4.85% | 4.23% | 3.42% | 3.25% | 4.17% | 4.64% | 5.12% |
| Dividend per Share 2 | 1.335 | 1.575 | 1.87 | 2.08 | 2.44 | 2.686 | 2.945 | 3.273 |
| Rate of return | 0.6% | 0.89% | 0.81% | 0.76% | 0.71% | 0.86% | 0.94% | 1.04% |
| EPS 2 | 5.63 | 7 | 8.28 | 9.73 | 10.2 | 12.63 | 14.42 | 16.25 |
| Distribution rate | 23.7% | 22.5% | 22.6% | 21.4% | 23.9% | 21.3% | 20.4% | 20.1% |
| Net sales 1 | 24,105 | 29,310 | 32,653 | 35,926 | 40,000 | 44,609 | 49,268 | 54,154 |
| EBITDA 1 | 16,608 | 19,674 | 21,943 | 25,351 | 28,314 | 31,404 | 34,770 | 38,265 |
| EBIT 1 | 15,804 | 18,813 | 21,000 | 24,317 | 27,094 | 30,115 | 33,537 | 36,973 |
| Net income 1 | 12,311 | 14,957 | 17,273 | 19,743 | 20,058 | 24,211 | 26,948 | 29,711 |
| Net Debt 1 | 760 | 3,928 | 335 | 5,661 | 6,174 | 6,401 | -2,262 | -1,114 |
| Reference price 2 | 222.75 | 177.65 | 230.01 | 274.95 | 341.38 | 314.08 | 314.08 | 314.08 |
| Nbr of stocks (in thousands) | 2,108,723 | 2,054,886 | 2,025,271 | 1,966,491 | 1,923,740 | 1,906,009 | - | - |
| Announcement Date | 10/26/21 | 10/25/22 | 10/24/23 | 10/29/24 | 10/28/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.86x | 13.56x | 19.27x | 0.86% | 599B | |
| 7.76x | 1.18x | 6.06x | 0.85% | 37.09B | |
| 9.58x | 2.96x | 6.37x | -.--% | 31.93B | |
| 19.75x | 1.15x | 8.09x | -.--% | 29.83B | |
| 21.16x | 6.5x | 12.34x | -.--% | 23.58B | |
| 10.37x | 3.45x | 7.07x | 1.49% | 19.18B | |
| 23.32x | 3.7x | 12.03x | -.--% | 11.66B | |
| 118.96x | 7x | 111.34x | -.--% | 7.91B | |
| -18.11x | 15.27x | 41.89x | - | 7.13B | |
| 15.17x | 3.01x | 7.19x | -.--% | 5.41B | |
| Average | 23.28x | 5.78x | 23.17x | 0.36% | 77.24B | |
| Weighted average by Cap. | 23.21x | 11.31x | 18.11x | 0.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- V Stock
- Valuation Visa, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition