Valuation Vipul Organics Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:58 2026-07-09 EDT			5-day change	1st Jan Change
254.75 ^INR	+1.68%		+0.83%	+11.24%

06-11	Vipul Organics Limited Partners With Omya Group For Exclusive European Distribution Of Pigments	CI
06-01	Vipul Organics Limited Recommends Dividend for the Financial Year Ended 31 March, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	713.4	1,631	2,205	1,163	2,128	1,747
Change	-	128.64%	35.2%	-47.28%	83.03%	-17.9%
Enterprise Value (EV) ¹	885.2	1,862	2,489	1,440	2,432	2,216
Change	-	110.33%	33.71%	-42.17%	68.94%	-8.89%
P/E	15.4x	23.8x	29.9x	61.8x	63x	48.6x
PBR	2.23x	4.03x	4.21x	2.19x	3.65x	2.74x
PEG	-	1.2x	166.97x	-0.8x	0.8x	12.1x
Capitalization / Revenue	0.77x	1.37x	1.66x	0.87x	1.42x	1.07x
EV / Revenue	0.96x	1.57x	1.87x	1.07x	1.62x	1.36x
EV / EBITDA	10.1x	11.3x	17.2x	12.7x	22.7x	16.2x
EV / EBIT	13.1x	17.4x	26.3x	24.3x	40.4x	25.5x
EV / FCF	-56x	-29.2x	-18.5x	29.9x	-61.8x	-13.5x
FCF Yield	-1.79%	-3.43%	-5.4%	3.34%	-1.62%	-7.41%
Dividend per Share ²	0.64	0.72	0.72	0.9	1	0.8
Rate of return	0.87%	0.53%	0.42%	0.99%	0.61%	0.61%
EPS ²	4.788	5.741	5.751	1.469	2.596	2.7
Distribution rate	13.4%	12.5%	12.5%	61.3%	38.5%	29.6%
Net sales ¹	922.5	1,187	1,332	1,339	1,501	1,628
EBITDA ¹	87.32	164.5	144.4	113.7	107.2	136.8
EBIT ¹	67.73	107	94.82	59.28	60.22	86.82
Net income ¹	46.23	68.52	69.68	18.72	33.4	44.25
Net Debt ¹	171.8	230.8	284.2	276.8	303.8	468.5
Reference price ²	73.88	136.64	172.12	90.75	163.55	131.25
Nbr of stocks (in thousands)	9,656	11,937	12,812	12,812	13,012	13,312
Announcement Date	9/8/20	8/25/21	8/23/22	9/7/23	9/7/24	9/6/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIPUL ORGANICS LIMITED	-	-	-	-	49.86M
ECOLAB INC.	34.36x	4.96x	19.95x	1.06%	77.15B
GIVAUDAN SA	29.49x	4.63x	19.77x	2.15%	39.07B
SIKA AG	22.44x	2.71x	14x	2.37%	32.15B
FUJIFILM HOLDINGS CORPORATION	15.1x	1.45x	8.81x	2.09%	26.06B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	11.61x	2.96x	6.29x	3.45%	21.26B
EMS-CHEMIE HOLDING AG	32.95x	7.97x	24.38x	2.82%	19.93B
DUPONT DE NEMOURS, INC.	25.58x	2.75x	11.23x	1.56%	18.49B
ALBEMARLE CORPORATION	12.71x	2.6x	5.52x	1.25%	15.26B
SYMRISE AG	22.65x	2.72x	12.5x	1.51%	13.76B
Average	22.99x	3.64x	13.60x	2.03%	26.32B
Weighted average by Cap.	25.84x	3.95x	15.48x	1.88%