Valuation Vipul Organics Limited

Stocks

Market Closed - Bombay S.E. 06:03:03 2026-09-11 EDT			5-day change	1st Jan Change
268.90 ^INR	-0.79%		-0.11%	+17.42%

08-20	Vipul Organics Limited Commences Commercial Production At Greenfield Facility in Sayakha, Gujarat	CI
08-14	Vipul Organics Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,631	2,205	1,163	2,128	1,747	3,037
Change	-	35.2%	-47.28%	83.03%	-17.9%	73.84%
Enterprise Value (EV) ¹	1,862	2,489	1,440	2,432	2,216	3,553
Change	-	33.71%	-42.17%	68.94%	-8.89%	60.35%
P/E	23.8x	29.9x	61.8x	63x	48.6x	41.6x
PBR	4.03x	4.21x	2.19x	3.65x	2.74x	2.59x
PEG	-	166.97x	-0.8x	0.8x	12.1x	1x
Capitalization / Revenue	1.37x	1.66x	0.87x	1.42x	1.07x	1.73x
EV / Revenue	1.57x	1.87x	1.07x	1.62x	1.36x	2.03x
EV / EBITDA	11.3x	17.2x	12.7x	22.7x	16.2x	22x
EV / EBIT	17.4x	26.3x	24.3x	40.4x	25.5x	33.4x
EV / FCF	-29.2x	-18.5x	29.9x	-61.8x	-13.5x	-7.13x
FCF Yield	-3.43%	-5.4%	3.34%	-1.62%	-7.41%	-14%
Dividend per Share ²	0.72	0.72	0.9	1	0.8	0.8
Rate of return	0.53%	0.42%	0.99%	0.61%	0.61%	0.5%
EPS ²	5.741	5.751	1.469	2.596	2.7	3.833
Distribution rate	12.5%	12.5%	61.3%	38.5%	29.6%	20.9%
Net sales ¹	1,187	1,332	1,339	1,501	1,628	1,754
EBITDA ¹	164.5	144.4	113.7	107.2	136.8	161.6
EBIT ¹	107	94.82	59.28	60.22	86.82	106.3
Net income ¹	68.52	69.68	18.72	33.4	44.25	69.02
Net Debt ¹	230.8	284.2	276.8	303.8	468.5	515.6
Reference price ²	136.64	172.12	90.75	163.55	131.25	159.40
Nbr of stocks (in thousands)	11,937	12,812	12,812	13,012	13,312	19,055
Announcement Date	8/25/21	8/23/22	9/7/23	9/7/24	9/6/25	9/7/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIPUL ORGANICS LIMITED	-	-	-	-	53.63M
ECOLAB INC.	36.39x	4.98x	20.19x	1.06%	77.42B
SIKA AG	25.07x	2.98x	15.45x	2.08%	36.38B
GIVAUDAN SA	28.47x	4.3x	18.58x	2.34%	35.8B
FUJIFILM HOLDINGS CORPORATION	13.65x	1.33x	8.16x	2.32%	25.11B
EMS-CHEMIE HOLDING AG	37.04x	9.09x	26.96x	2.32%	22.82B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	9.61x	2.64x	5.21x	2.84%	19.96B
DUPONT DE NEMOURS, INC.	23.84x	2.58x	10.5x	1.9%	17.15B
ALBEMARLE CORPORATION	11.78x	2.38x	5.37x	1.38%	13.87B
NITTO DENKO CORPORATION	14.66x	1.6x	6.3x	2.05%	13.86B
Average	22.28x	3.54x	12.97x	2.03%	26.24B
Weighted average by Cap.	26.32x	3.97x	15.46x	1.87%