|
End-of-day quote
Ho Chi Minh S.E.
2026-08-27
|
5-day change | 1st Jan Change | ||
| 18,800.00 VND | 0.00% |
|
0.00% | -9.62% |
Company Valuation: Vinalink Logistics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Market Cap 1 | 197,967 | 238,267 | 294,122 |
| Change | - | 20.36% | 23.44% |
| Enterprise Value (EV) 1 | 100,779 | 143,076 | 190,855 |
| Change | - | 41.97% | 33.39% |
| P/E | 5.41x | 5.35x | 5.5x |
| PBR | 0.73x | 0.8x | 0.9x |
| PEG | - | 0.2x | 0.3x |
| Capitalization / Revenue | 0.27x | 0.21x | 0.21x |
| EV / Revenue | 0.14x | 0.12x | 0.14x |
| EV / EBITDA | 5.34x | 2.76x | 2.95x |
| EV / EBIT | 6.02x | 2.89x | 3.06x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Dividend per Share 2 | - | 1,500 | - |
| Rate of return | - | 8.9% | - |
| EPS 2 | 2,586 | 3,149 | 3,780 |
| Distribution rate | - | 47.6% | - |
| Net sales 1 | 729,154 | 1,152,739 | 1,398,039 |
| EBITDA 1 | 18,865 | 51,795 | 64,694 |
| EBIT 1 | 16,727 | 49,572 | 62,277 |
| Net income 1 | 37,314 | 45,434 | 55,100 |
| Net Debt 1 | -97,188 | -95,191 | -103,268 |
| Reference price 2 | 14,000.00 | 16,850.00 | 20,800.00 |
| Nbr of stocks (in thousands) | 14,140 | 14,140 | 14,140 |
| Announcement Date | 3/25/25 | 3/25/25 | 3/27/26 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 10.2M | ||
| 17.46x | 1.2x | 8.75x | 6.22% | 89.61B | ||
| 15.89x | 0.96x | 8.4x | 1.64% | 78.31B | ||
| 16.31x | 0.97x | 7.2x | 3.51% | 72.63B | ||
| 24.73x | 1.84x | 17.52x | 0.82% | 24.82B | ||
| 20.62x | 0.79x | 8.59x | -.--% | 12.13B | ||
| 29.23x | 2.51x | 9.46x | -.--% | 9B | ||
| 8.92x | 0.36x | 6.05x | 6.08% | 6.54B | ||
| 14.41x | 0.66x | 7.53x | 3.58% | 5.63B | ||
| 29.02x | 0.53x | 7.74x | -.--% | 5.46B | ||
| Average | 19.62x | 1.09x | 9.03x | 2.43% | 30.41B | |
| Weighted average by Cap. | 17.82x | 1.12x | 8.92x | 3.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VNL Stock
- Valuation Vinalink Logistics Corporation
Select your edition
All financial news and data tailored to specific country editions
















