|
End-of-day quote
Ho Chi Minh S.E.
2026-09-25
|
5-day change | 1st Jan Change | ||
| 18,850.00 VND | +0.27% |
|
0.00% | -9.38% |
Company Valuation: Vinalink Logistics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Market Cap 1 | 197,967 | 238,267 | 294,122 |
| Change | - | 20.36% | 23.44% |
| Enterprise Value (EV) 1 | 100,779 | 143,076 | 190,855 |
| Change | - | 41.97% | 33.39% |
| P/E | 5.41x | 5.35x | 5.5x |
| PBR | 0.73x | 0.8x | 0.9x |
| PEG | - | 0.2x | 0.3x |
| Capitalization / Revenue | 0.27x | 0.21x | 0.21x |
| EV / Revenue | 0.14x | 0.12x | 0.14x |
| EV / EBITDA | 5.34x | 2.76x | 2.95x |
| EV / EBIT | 6.02x | 2.89x | 3.06x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Dividend per Share 2 | - | 1,500 | - |
| Rate of return | - | 8.9% | - |
| EPS 2 | 2,586 | 3,149 | 3,780 |
| Distribution rate | - | 47.6% | - |
| Net sales 1 | 729,154 | 1,152,739 | 1,398,039 |
| EBITDA 1 | 18,865 | 51,795 | 64,694 |
| EBIT 1 | 16,727 | 49,572 | 62,277 |
| Net income 1 | 37,314 | 45,434 | 55,100 |
| Net Debt 1 | -97,188 | -95,191 | -103,268 |
| Reference price 2 | 14,000.00 | 16,850.00 | 20,800.00 |
| Nbr of stocks (in thousands) | 14,140 | 14,140 | 14,140 |
| Announcement Date | 3/25/25 | 3/25/25 | 3/27/26 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 10.23M | ||
| 15.28x | 1.08x | 7.85x | 7.12% | 78.31B | ||
| 16.25x | 0.98x | 7.23x | 3.52% | 71.11B | ||
| 13.6x | 0.84x | 7.35x | 2% | 66.16B | ||
| 23.79x | 1.77x | 16.83x | 0.86% | 23.87B | ||
| 18.52x | 0.71x | 7.71x | -.--% | 10.9B | ||
| 36.12x | 2.54x | 9.75x | -.--% | 8.84B | ||
| 8.14x | 0.36x | 5.28x | 6.65% | 6.29B | ||
| 14.21x | 0.66x | 7.45x | 3.62% | 5.6B | ||
| 26.93x | 0.5x | 7.33x | -.--% | 5.07B | ||
| Average | 19.20x | 1.05x | 8.53x | 2.64% | 27.62B | |
| Weighted average by Cap. | 16.69x | 1.05x | 8.33x | 3.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VNL Stock
- Valuation Vinalink Logistics Corporation
Select your edition
All financial news and data tailored to specific country editions
















