Valuation Vinalink Logistics Corporation

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-11-02			5-day change	1st Jan Change
18,700.00 ^VND	-0.80%		-1.06%	-10.10%

10-30	Vinalink Logistics Joint Stock Company Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
09-23	Vinalink Logistics Joint Stock Company Announces Change in the 24Th Certificate of Business Registration	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	197,967	238,267	294,122
Change	-	20.36%	23.44%
Enterprise Value (EV) ¹	100,779	143,076	190,855
Change	-	41.97%	33.39%
P/E	5.41x	5.35x	5.5x
PBR	0.73x	0.8x	0.9x
PEG	-	0.2x	0.3x
Capitalization / Revenue	0.27x	0.21x	0.21x
EV / Revenue	0.14x	0.12x	0.14x
EV / EBITDA	5.34x	2.76x	2.95x
EV / EBIT	6.02x	2.89x	3.06x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	1,500	-
Rate of return	-	8.9%	-
EPS ²	2,586	3,149	3,780
Distribution rate	-	47.6%	-
Net sales ¹	729,154	1,152,739	1,398,039
EBITDA ¹	18,865	51,795	64,694
EBIT ¹	16,727	49,572	62,277
Net income ¹	37,314	45,434	55,100
Net Debt ¹	-97,188	-95,191	-103,268
Reference price ²	14,000.00	16,850.00	20,800.00
Nbr of stocks (in thousands)	14,140	14,140	14,140
Announcement Date	3/25/25	3/25/25	3/27/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VINALINK LOGISTICS CORPORATION	-	-	-	-	10.82M
UNITED PARCEL SERVICE, INC.	18.46x	1.22x	8.9x	6.06%	92.1B
FEDEX CORPORATION	15.06x	0.86x	7.61x	1.84%	73.37B
DHL GROUP	16.46x	0.99x	7.28x	3.42%	72.57B
DSV A/S	32.47x	1.36x	11.78x	0.49%	50.18B
POSTE ITALIANE S.P.A.	12.78x	8.9x	28.75x	5.44%	40.55B
KUEHNE UND NAGEL INTERNATIONAL AG	25.33x	1.19x	12.74x	3.09%	34.19B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	25.18x	1.89x	17.97x	0.79%	25.85B
S.F. HOLDING CO., LTD.	15x	0.44x	4.41x	2.77%	24.6B
ZTO EXPRESS (CAYMAN) INC.	10.16x	1.42x	5.26x	4.14%	15.03B
Average	18.99x	2.03x	11.63x	3.12%	42.85B
Weighted average by Cap.	19.11x	1.86x	11.09x	3.37%