|
Market Closed -
Bombay S.E.
06:02:34 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 30.04 INR | +4.12% |
|
-6.12% | -46.93% |
| Fiscal Period: March | 2017 (INR) | 2018 (INR) | 2019 (INR) | 2020 (INR) | 2021 (INR) | 2022 (INR) | 2023 (INR) | 2024 (INR) | 2025 (INR) | 2026 (INR) |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 0.39 | 5.3 | 3.81 | 1.39 | 2.14 | |||||
Return on Total Capital | 0.55 | 7.57 | 4.52 | 1.52 | 2.38 | |||||
Return On Equity % | 0.12 | 14.59 | 9.57 | 1.97 | 0.28 | |||||
Return on Common Equity | -0.16 | 14.13 | 9.07 | 1.83 | 0.26 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 44.44 | 48.55 | 51.54 | 51.11 | 53.6 | |||||
SG&A Margin | 11.57 | 0.26 | 0.31 | 0.31 | 0.17 | |||||
EBITDA Margin % | 3.79 | 7.57 | 9.53 | 7.09 | 9.74 | |||||
EBITA Margin % | 1.01 | 6.78 | 8.55 | 4.64 | 7.27 | |||||
EBIT Margin % | 1.01 | 6.78 | 8.55 | 4.64 | 7.27 | |||||
Income From Continuing Operations Margin % | 0.11 | 6.66 | 5.88 | 1.72 | 0.26 | |||||
Net Income Margin % | -0.14 | 6.07 | 5.32 | 1.55 | 0.24 | |||||
Net Avail. For Common Margin % | -0.14 | 6.07 | 5.32 | 1.55 | 0.24 | |||||
Normalized Net Income Margin | 1.27 | 4.99 | 4 | 0.2 | 1.47 | |||||
Levered Free Cash Flow Margin | - | -6.8 | -19.96 | -42.92 | -15.81 | |||||
Unlevered Free Cash Flow Margin | - | -6.08 | -18.03 | -39.39 | -11.81 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.62 | 1.25 | 0.71 | 0.48 | 0.47 | |||||
Fixed Assets Turnover | 3.34 | 5.78 | 1.94 | 1.02 | 0.87 | |||||
Receivables Turnover (Average Receivables) | 7.01 | 12.65 | 10.61 | 12.72 | 10.71 | |||||
Inventory Turnover (Average Inventory) | 12.36 | 22.16 | 15.36 | 12.66 | 12.45 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 0.79 | 1.14 | 1.35 | 1.34 | 0.76 | |||||
Quick Ratio | 0.65 | 0.97 | 1.09 | 0.79 | 0.51 | |||||
Operating Cash Flow to Current Liabilities | - | 0.59 | -1.34 | -0.11 | 0.51 | |||||
Days Sales Outstanding (Average Receivables) | 52.05 | 28.85 | 34.51 | 28.7 | 34.08 | |||||
Days Outstanding Inventory (Average Inventory) | 29.52 | 16.47 | 23.82 | 28.82 | 29.32 | |||||
Average Days Payable Outstanding | 87.59 | 69.71 | 81.52 | 59.31 | 70.98 | |||||
Cash Conversion Cycle (Average Days) | -6.02 | -24.39 | -23.19 | -1.79 | -7.57 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 41.55 | 10.37 | 144.12 | 107.24 | 101.98 | |||||
Total Debt / Total Capital | 29.35 | 9.4 | 59.04 | 51.75 | 50.49 | |||||
LT Debt/Equity | 30.69 | 9.66 | 127.44 | 94.59 | 86.77 | |||||
Long-Term Debt / Total Capital | 21.68 | 8.75 | 52.2 | 45.64 | 42.96 | |||||
Total Liabilities / Total Assets | 50.13 | 36.99 | 63.23 | 55.49 | 56.1 | |||||
EBIT / Interest Expense | 0.22 | 5.91 | 2.76 | 0.82 | 1.13 | |||||
EBITDA / Interest Expense | 0.81 | 6.6 | 4.82 | 3.14 | 3.44 | |||||
(EBITDA - Capex) / Interest Expense | 0.81 | -5.65 | -2.41 | -5.08 | -2.56 | |||||
Total Debt / EBITDA | 11.98 | 0.77 | 7.26 | 7.1 | 4.89 | |||||
Net Debt / EBITDA | 8.14 | -0.83 | 5.74 | 6.16 | 4.62 | |||||
Total Debt / (EBITDA - Capex) | 11.98 | -0.9 | -14.52 | -4.4 | -6.56 | |||||
Net Debt / (EBITDA - Capex) | 8.14 | 0.97 | -11.49 | -3.81 | -6.2 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 209.77 | 208.94 | 16.64 | 32.77 | 43.92 | |||||
Gross Profit, 1 Yr. Growth % | 328.59 | 237.55 | 23.22 | 31.67 | 50.92 | |||||
EBITDA, 1 Yr. Growth % | -1.22K | 799.24 | 51.54 | 1.95 | 79.8 | |||||
EBITA, 1 Yr. Growth % | -141.71 | 13.74K | 52.4 | -25.32 | 127.7 | |||||
EBIT, 1 Yr. Growth % | -141.71 | 13.74K | 52.3 | -25.35 | 127.84 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -82.42 | 558K | 7.54 | -61.28 | -78.33 | |||||
Net Income, 1 Yr. Growth % | -122.7 | -7.96K | 6.28 | -61.35 | -77.55 | |||||
Normalized Net Income, 1 Yr. Growth % | 115.64 | 1.11K | -4.77 | -92.96 | 1.13K | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -121.05 | -4.39K | 1.85 | -65.9 | -82.37 | |||||
Accounts Receivable, 1 Yr. Growth % | 69.6 | 72.2 | 19.98 | 3.01 | 136.83 | |||||
Inventory, 1 Yr. Growth % | 74.84 | 50.86 | 63.56 | 61.83 | 24.85 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 2.39 | 153.64 | 285.02 | 116.25 | 48.74 | |||||
Total Assets, 1 Yr. Growth % | 108.14 | 25.07 | 168.8 | 70.37 | 31.32 | |||||
Tangible Book Value, 1 Yr. Growth % | 37.43 | 68.86 | 65.31 | 117 | 30.82 | |||||
Common Equity, 1 Yr. Growth % | 53.7 | 60.38 | 59.7 | 111.29 | 30.14 | |||||
Cash From Operations, 1 Yr. Growth % | - | -2.61K | -420.69 | -87.98 | -888.15 | |||||
Capital Expenditures, 1 Yr. Growth % | - | 925.22 | 86.11 | 174.44 | 19.43 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | - | -236.22 | 215.58 | 187.24 | -47.52 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | - | -207.75 | 215.62 | 192.18 | -57.35 | |||||
Dividend Per Share, 1 Yr. Growth % | - | - | -40 | 0 | - | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 35.11 | 209.36 | 89.83 | 24.45 | 38.23 | |||||
Gross Profit, 2 Yr. CAGR % | 49.82 | 280.35 | 104.43 | 27.38 | 40.97 | |||||
EBITDA, 2 Yr. CAGR % | 1.7K | 730.26 | 263.48 | 22.34 | 41.97 | |||||
EBITA, 2 Yr. CAGR % | -33.04 | 194.1 | 1.33K | 4.81 | 29.72 | |||||
EBIT, 2 Yr. CAGR % | -33.04 | 194.1 | 1.33K | 4.75 | 29.74 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -77 | 485.14 | 7.48K | -35.47 | -71.03 | |||||
Net Income, 2 Yr. CAGR % | -73.87 | 458.49 | 796.67 | -35.91 | -70.55 | |||||
Normalized Net Income, 2 Yr. CAGR % | -9.88 | 411.52 | 236.81 | -74.72 | -14.26 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -74.84 | 259.48 | 548.31 | -41.88 | -75.48 | |||||
Accounts Receivable, 2 Yr. CAGR % | 44.02 | 70.89 | 43.74 | 11.17 | 56.19 | |||||
Inventory, 2 Yr. CAGR % | 34.65 | 62.41 | 57.08 | 62.69 | 42.14 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | -1.81 | 61.16 | 212.5 | 188.54 | 79.34 | |||||
Total Assets, 2 Yr. CAGR % | 43.53 | 61.37 | 83.35 | 114.4 | 49.57 | |||||
Tangible Book Value, 2 Yr. CAGR % | 17.94 | 52.42 | 66.66 | 89.4 | 68.48 | |||||
Common Equity, 2 Yr. CAGR % | 24.54 | 57.08 | 59.68 | 83.69 | 65.83 | |||||
Cash From Operations, 2 Yr. CAGR % | - | 16.95 | 797.84 | -37.92 | -2.68 | |||||
Capital Expenditures, 2 Yr. CAGR % | - | 537.75 | 336.82 | 126 | 81.05 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | - | 153.76 | 116.02 | 200.12 | 23.42 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | - | 118.78 | 93.03 | 202.61 | 12.26 | |||||
Dividend Per Share, 2 Yr. CAGR % | - | - | - | -22.54 | - | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 24.43 | 78 | 123.49 | 68.51 | 30.63 | |||||
Gross Profit, 3 Yr. CAGR % | 31.94 | 96.4 | 161.64 | 76.55 | 34.78 | |||||
EBITDA, 3 Yr. CAGR % | 75.54 | 1.16K | 366.13 | 135.43 | 43.57 | |||||
EBITA, 3 Yr. CAGR % | -6.35 | 110.28 | 133.52 | 427.61 | 35.27 | |||||
EBIT, 3 Yr. CAGR % | -6.35 | 110.28 | 133.46 | 427.41 | 35.25 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -64.53 | 117.56 | 227.86 | 1.21K | -55.15 | |||||
Net Income, 3 Yr. CAGR % | -61.38 | 110.9 | 217.13 | 214.38 | -54.83 | |||||
Normalized Net Income, 3 Yr. CAGR % | -16.25 | 114.39 | 190.35 | -8.7 | -12.61 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -62.34 | 57.22 | 133.08 | 140.68 | -60.95 | |||||
Accounts Receivable, 3 Yr. CAGR % | 34.44 | 52.86 | 51.89 | 28.63 | 43.04 | |||||
Inventory, 3 Yr. CAGR % | 35.77 | 39.85 | 62.79 | 58.65 | 48.95 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 0.8 | 34.72 | 115.44 | 176.41 | 131.36 | |||||
Total Assets, 3 Yr. CAGR % | 26.71 | 37.11 | 91.29 | 79.14 | 82.08 | |||||
Tangible Book Value, 3 Yr. CAGR % | 12.88 | 32.98 | 56.34 | 81.99 | 67.42 | |||||
Common Equity, 3 Yr. CAGR % | 16.96 | 35.54 | 57.71 | 75.3 | 63.76 | |||||
Cash From Operations, 3 Yr. CAGR % | - | 165.97 | 63.69 | 113.18 | 44.82 | |||||
Capital Expenditures, 3 Yr. CAGR % | - | 121.43 | 323.02 | 274.13 | 82.72 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | - | 471.92 | 180.45 | 137.04 | 68.41 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | - | 262.22 | 154.85 | 121.11 | 58.08 | |||||
Dividend Per Share, 3 Yr. CAGR % | - | - | - | - | - | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 7.72 | 38.59 | 47.34 | 54.26 | 84.42 | |||||
Gross Profit, 5 Yr. CAGR % | 4.36 | 43.94 | 57.19 | 65.32 | 104.3 | |||||
EBITDA, 5 Yr. CAGR % | -5.15 | 53.84 | 117.78 | 392.39 | 187.89 | |||||
EBITA, 5 Yr. CAGR % | -24.81 | 36.23 | 90.47 | 58.06 | 83.28 | |||||
EBIT, 5 Yr. CAGR % | -24.81 | 36.23 | 90.45 | 58.03 | 83.26 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -57.49 | 62.42 | 54.98 | 32.63 | 24.21 | |||||
Net Income, 5 Yr. CAGR % | -55.27 | 59.41 | 51.92 | 29.96 | 22.57 | |||||
Normalized Net Income, 5 Yr. CAGR % | -26.19 | 435.11 | 46.15 | -9.16 | 76.56 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -55.94 | 33.66 | 26.29 | 4.78 | -5.83 | |||||
Accounts Receivable, 5 Yr. CAGR % | 41.78 | 52.13 | 38.08 | 34.58 | 53.59 | |||||
Inventory, 5 Yr. CAGR % | 9.76 | 32.58 | 43.92 | 48.58 | 54.2 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 23.78 | 19.17 | 58.49 | 82.7 | 100.2 | |||||
Total Assets, 5 Yr. CAGR % | 16.02 | 20.66 | 46.9 | 63.96 | 73.5 | |||||
Tangible Book Value, 5 Yr. CAGR % | 8.59 | 20.22 | 31.95 | 53.03 | 61.09 | |||||
Common Equity, 5 Yr. CAGR % | 11.36 | 21.68 | 32.49 | 52.93 | 60.91 | |||||
Cash From Operations, 5 Yr. CAGR % | - | 79.62 | 138.46 | 48.62 | 32.96 | |||||
Capital Expenditures, 5 Yr. CAGR % | - | 11.92 | 137.51 | 123.25 | 201.25 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | - | -6.33 | 61.89 | 349.21 | 101.7 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | - | -8.15 | 61.48 | 243.29 | 83.34 |
Select your edition
All financial news and data tailored to specific country editions
















