|
Market Closed -
Bombay S.E.
06:27:28 2026-08-17 EDT
|
5-day change | 1st Jan Change | ||
| 37.02 INR | +2.78% |
|
-2.32% | -34.59% |
Company Valuation: Vikram Kamats Hospitality Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 50.88 | 259.4 | 411.4 | 794.2 | 985.5 | 603.9 |
| Change | - | 409.79% | 58.6% | 93.06% | 24.1% | -38.72% |
| Enterprise Value (EV) 1 | 44.82 | 284.5 | 395.6 | 1,045 | 1,410 | 1,174 |
| Change | - | 534.72% | 39.06% | 164.3% | 34.85% | -16.75% |
| P/E | 104x | -1,257x | 26x | 46.8x | 137x | 418x |
| PBR | 0.94x | 2.73x | 3.09x | 3.76x | 2.21x | 1.04x |
| PEG | - | 10x | -0x | -23.32x | -2x | -5.1x |
| Capitalization / Revenue | 1.94x | 3.19x | 1.64x | 2.71x | 2.53x | 1.08x |
| EV / Revenue | 1.71x | 3.5x | 1.57x | 3.57x | 3.62x | 2.1x |
| EV / EBITDA | -163x | 92.2x | 20.8x | 37.4x | 51.1x | 21.5x |
| EV / EBIT | -22.8x | 346x | 23.2x | 41.7x | 78.1x | 28.8x |
| EV / FCF | 16.9x | - | -23.2x | -17.9x | -8.44x | -13.3x |
| FCF Yield | 5.92% | - | -4.32% | -5.6% | -11.8% | -7.54% |
| Dividend per Share 2 | - | - | 0.5 | 0.3 | 0.3 | - |
| Rate of return | - | - | 1.32% | 0.45% | 0.46% | - |
| EPS 2 | 0.1129 | -0.0238 | 1.46 | 1.43 | 0.4744 | 0.0836 |
| Distribution rate | - | - | 34.3% | 21% | 63.2% | - |
| Net sales 1 | 26.25 | 81.32 | 251.2 | 293.1 | 389.1 | 560 |
| EBITDA 1 | -0.2758 | 3.084 | 19.01 | 27.93 | 27.59 | 54.54 |
| EBIT 1 | -1.968 | 0.821 | 17.02 | 25.04 | 18.04 | 40.69 |
| Net income 1 | 0.4891 | -0.111 | 15.25 | 15.6 | 6.028 | 1.353 |
| Net Debt 1 | -6.061 | 25.09 | -15.77 | 251.3 | 424.3 | 569.8 |
| Reference price 2 | 11.75 | 29.90 | 38.00 | 66.99 | 65.00 | 34.93 |
| Nbr of stocks (in thousands) | 4,330 | 7,578 | 10,825 | 11,855 | 15,162 | 17,290 |
| Announcement Date | 8/23/21 | 8/3/22 | 8/2/23 | 9/5/24 | 9/3/25 | 8/6/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 6.86M | ||
| 21.29x | 8.24x | 14.87x | 2.75% | 193B | ||
| 29.75x | 3.64x | 20.63x | -.--% | 42.39B | ||
| 18.22x | 5.65x | 16.51x | 2.02% | 40.42B | ||
| 17.55x | 3.98x | 12.35x | 3.32% | 27.08B | ||
| 16.18x | 1.17x | 7.71x | 2.5% | 16.3B | ||
| 18.21x | 3.13x | 14.59x | 2.3% | 11.46B | ||
| 28.69x | 2.37x | - | 0.84% | 6.52B | ||
| 19.36x | 2.16x | 8.8x | 3.97% | 5.63B | ||
| Average | 21.15x | 3.79x | 13.64x | 2.21% | 38.1B | |
| Weighted average by Cap. | 21.44x | 6.31x | 15.13x | 2.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VIDLI6 Stock
- Valuation Vikram Kamats Hospitality Limited
Select your edition
All financial news and data tailored to specific country editions
















