Valuation Vietnam Construction and Import-ExportCorporation

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-10-23			5-day change	1st Jan Change
15,450.00 ^VND	-0.32%		+1.98%	-26.17%

08-11	Viet Nam Construction and Import - Export Joint Stock Corporation Registers Amendment to Enterprise Registration Certificate	CI
07-29	Vietnam Construction and Import-Export Joint Stock Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	24,891,619	8,381,428	13,201,298	10,864,471	14,610,184	10,786,971	-
Change	-	-66.33%	57.51%	-17.7%	34.48%	-26.17%	-
Enterprise Value (EV)	24,891,619	8,381,428	13,201,298	10,864,471	14,610,184	10,786,971	10,786,971
Change	-	-66.33%	57.51%	-17.7%	34.48%	-26.17%	0%
P/E	52.9x	-	-	-	3.71x	5.42x	4.93x
PBR	-	-	1.82x	1.33x	1.26x	0.78x	0.71x
PEG	-	-	-	-	-	-0.1x	0.5x
Capitalization / Revenue	-	0.99x	1.04x	0.84x	0.91x	0.66x	0.64x
EV / Revenue	-	0x	0x	0x	0x	0.66x	0.64x
EV / EBITDA	-	0x	0x	0x	-	4.12x	3.92x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	618.7	-	-	-	5,633	2,850	3,135
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	8,452,855	12,704,846	12,872,959	16,064,471	16,312,000	16,900,000
EBITDA ¹	-	1,199,824	818,561	1,719,195	-	2,620,000	2,750,000
EBIT	-	924,082	475,352	1,397,929	1,365,233	-	-
Net income ¹	405,832	-	-	-	3,932,838	1,036,000	1,204,000
Net Debt	-	-	-	-	-	-	-
Reference price ²	32,706.92	12,004.14	18,907.38	15,560.70	20,925.93	15,450.00	15,450.00
Nbr of stocks (in thousands)	761,051	698,212	698,209	698,199	698,186	698,186	-
Announcement Date	1/28/22	1/31/23	1/31/24	1/24/25	1/30/26	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIETNAM CONSTRUCTION AND IMPORT-EXPORTCORPORATION	5.44x	-	-	-	417M
QUANTA SERVICES, INC.	47.69x	2.22x	21.16x	0.08%	82.15B
VINCI	11.66x	1.01x	5.56x	5.01%	66.06B
LARSEN & TOUBRO LIMITED	24.23x	1.89x	18.64x	1.2%	52.82B
COMFORT SYSTEMS USA, INC.	26.3x	3.27x	17.72x	0.26%	40.79B
FERROVIAL N.V.	46.04x	3.72x	23.46x	2.11%	35.86B
HOCHTIEF AG	24.61x	0.61x	10.09x	2.53%	30.08B
EMCOR GROUP, INC.	19.78x	1.37x	12.83x	0.23%	28.57B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.19x	0.34x	6.65x	5.43%	27.88B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.73x	0.39x	6.11x	2.97%	26.07B
Average	23.17x	1.65x	13.58x	2.2%	39.07B
Weighted average by Cap.	27.35x	1.78x	14.52x	2.05%