Valuation Vestand Inc.

Stocks

Market Closed - OTC Markets			5-day change	1st Jan Change
- ^USD	-.--%		-.--%	-

07-28	Vestand Inc.(NasdaqCM:VSTD) dropped from S&P TMI Index	CI
07-23	Vestand Inc.(OTCPK:VSTD) dropped from NASDAQ Composite Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024
Market Cap ¹	17.73	7.026	4.732
Change	-	-60.36%	-32.66%
Enterprise Value (EV) ¹	20.85	14.85	18.89
Change	-	-28.79%	27.22%
P/E	-4.13x	-2.37x	-1.66x
PBR	3.14x	2.72x	18x
PEG	1.46x	0.1x	0.1x
Capitalization / Revenue	2.14x	0.76x	0.37x
EV / Revenue	2.52x	1.61x	1.47x
EV / EBITDA	-6.67x	-5x	-11.2x
EV / EBIT	-5.51x	-4.22x	-7.39x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.8301	-0.5719	-0.4952
Distribution rate	-	-	-
Net sales ¹	8.282	9.215	12.84
EBITDA ¹	-3.126	-2.97	-1.693
EBIT ¹	-3.784	-3.515	-2.555
Net income ¹	-3.487	-3.04	-2.666
Net Debt ¹	3.121	7.82	14.16
Reference price ²	3.425000	1.357500	0.820000
Nbr of stocks (in thousands)	5,176	5,176	5,770
Announcement Date	3/30/23	4/1/24	3/27/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VESTAND INC.	-	-	-	-	15.98K
IBM	23.42x	3.77x	13.18x	2.86%	222B
SNOWFLAKE INC.	-116.48x	18.54x	107.06x	-.--%	115B
ACCENTURE PLC	13.35x	1.47x	7.74x	3.6%	110B
TATA CONSULTANCY SERVICES LTD.	15.22x	2.78x	10.51x	5.4%	89.13B
RELX PLC	19.89x	5.24x	12.87x	2.86%	59.95B
INFOSYS LIMITED	15.4x	2.25x	9.55x	5.07%	49.94B
NEC CORPORATION	21.76x	1.58x	10.05x	0.87%	40.92B
FUJITSU LIMITED	20.86x	1.7x	10.55x	1.4%	40.32B
HCL TECHNOLOGIES LIMITED	18.6x	2.39x	11.35x	4.65%	38.74B
Average	3.56x	4.42x	21.43x	2.97%	76.67B
Weighted average by Cap.	-1.26x	5.27x	25.53x	2.89%