Company Valuation: Vestand Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024
Market Cap 1 17.73 7.026 4.732
Change - -60.36% -32.66%
Enterprise Value (EV) 1 20.85 14.85 18.89
Change - -28.79% 27.22%
P/E -4.13x -2.37x -1.66x
PBR 3.14x 2.72x 18x
PEG 1.46x 0.1x 0.1x
Capitalization / Revenue 2.14x 0.76x 0.37x
EV / Revenue 2.52x 1.61x 1.47x
EV / EBITDA -6.67x -5x -11.2x
EV / EBIT -5.51x -4.22x -7.39x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.8301 -0.5719 -0.4952
Distribution rate - - -
Net sales 1 8.282 9.215 12.84
EBITDA 1 -3.126 -2.97 -1.693
EBIT 1 -3.784 -3.515 -2.555
Net income 1 -3.487 -3.04 -2.666
Net Debt 1 3.121 7.82 14.16
Reference price 2 3.4250 1.3575 0.8200
Nbr of stocks (in thousands) 5,176 5,176 5,770
Announcement Date 3/30/23 4/1/24 3/27/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.95M
26.41x4.28x14.93x2.48% 255B
-87.2x13.76x79.66x-.--% 86.29B
13.44x2.45x9.03x6.15% 80.34B
9.58x1.05x5.51x5.03% 78.93B
18.71x4.89x12.09x3.06% 55.03B
13.5x1.97x8.24x5.76% 44.67B
12.69x1.45x9.94x1.27% 34.33B
14.99x1.91x8.86x5.76% 31.57B
17.59x1.28x8.2x1.12% 31.14B
Average 4.41x 3.67x 17.38x 3.4% 69.76B
Weighted average by Cap. 5.94x 4.39x 19.72x 3.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VSTD Stock
  4. Valuation Vestand Inc.