Valuation Verimatrix Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 15:48:56 2026-07-24 EDT			5-day change	1st Jan Change
0.1640 ^EUR	+8.61%		+5.81%	-5.20%

07-24	Verimatrix SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-29	Airbus, Pernod Ricard, Sopra Steria, TotalEnergies, TP... stocks to watch today in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	128.3	70.81	43.2	24.99	20.91	21.26	-	-
Change	-	-44.79%	-39%	-42.15%	-16.32%	1.67%	-	-
Enterprise Value (EV) ¹	139.8	84.31	61.1	46.29	45.81	41.46	44.41	45.96
Change	-	-39.69%	-27.54%	-24.23%	-1.03%	-9.5%	7.11%	3.49%
P/E	37.5x	-3.95x	-3.03x	-2.44x	-0.27x	-2.56x	-2.87x	-3.48x
PBR	0.85x	-	0.36x	-	0.6x	0.9x	1.52x	3.48x
PEG	-	0x	0.1x	0.1x	-0x	0x	0.3x	0.2x
Capitalization / Revenue	1.45x	1.16x	0.7x	0.44x	0.45x	0.52x	0.5x	0.48x
EV / Revenue	1.58x	1.38x	0.99x	0.81x	0.99x	1.01x	1.05x	1.03x
EV / EBITDA	7.35x	76.6x	47x	16.5x	-229x	20.2x	15.1x	10.7x
EV / EBIT	9.37x	-24.1x	-14.9x	-16x	-8.04x	-13.8x	-21.1x	-57.5x
EV / FCF	6.71x	31.2x	-55.5x	-27.2x	-19.1x	-8.13x	-13.9x	-26.3x
FCF Yield	14.9%	3.2%	-1.8%	-3.67%	-5.24%	-12.3%	-7.21%	-3.81%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.04	-0.21	-0.1672	-0.12	-0.9	-0.095	-0.085	-0.07
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	88.46	61	61.6	57.2	46.5	40.95	42.4	44.45
EBITDA ¹	19.02	1.1	1.3	2.8	-0.2	2.05	2.95	4.3
EBIT ¹	14.91	-3.5	-4.1	-2.9	-5.7	-3	-2.1	-0.8
Net income ¹	3.678	-17.6	-14.3	-10.3	-78.6	-8.35	-7.45	-6.05
Net Debt ¹	11.54	13.5	17.9	21.3	24.9	20.2	23.15	24.7
Reference price ²	1.5012	0.8293	0.5062	0.2930	0.2395	0.2437	0.2437	0.2437
Nbr of stocks (in thousands)	85,445	85,387	85,329	85,297	87,314	87,265	-	-
Announcement Date	3/9/22	3/9/23	3/14/24	3/13/25	3/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MICROSOFT CORPORATION	22.01x	8.43x	13.96x	0.96%	2,835B
PALANTIR TECHNOLOGIES INC.	91.27x	36.82x	61.39x	-.--%	296B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	112.67x	35.95x	113.71x	0.15%	116B
CADENCE DESIGN SYSTEMS, INC.	73.46x	14.77x	32.2x	-.--%	91.15B
DATADOG, INC.	441.45x	18.93x	76.11x	-.--%	86.99B
SYNOPSYS, INC.	138.41x	8.16x	20.83x	-.--%	71.52B
SEA LIMITED	33.11x	1.72x	13.47x	-.--%	60.94B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	116.88x	4.9x	24.23x	-.--%	42.75B
ROBLOX CORPORATION	-31.96x	4.17x	19.99x	-.--%	34.04B
Average	110.81x	14.87x	41.77x	0.12%	403.73B
Weighted average by Cap.	44.96x	11.83x	23.25x	0.76%