Company Valuation: Veradigm Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 1,594 2,281 2,261 1,927 1,146 1,653
Change - 43.15% -0.87% -14.77% -40.53% 44.24%
Enterprise Value (EV) 1 2,498 2,033 2,508 1,700 917 1,598
Change - -18.59% 23.32% -32.2% -46.06% 74.3%
P/E -8.92x 3.28x 19x -22.8x 25.3x -3.61x
PBR 1.24x 1.21x 1.52x 1.84x 1.05x 1.31x
PEG - -0x -0.2x 0x -0x 0x
Capitalization / Revenue 0.9x 1.52x 1.5x 3.28x 1.83x 2.78x
EV / Revenue 1.41x 1.35x 1.67x 2.89x 1.46x 2.69x
EV / EBITDA 25.9x 1,033x 18x 32.9x 18.5x -21.9x
EV / EBIT 113x -36.4x 28.2x -89.2x 26.3x -18.5x
EV / FCF 17x 7.57x -17x 14x 17x 103x
FCF Yield 5.89% 13.2% -5.88% 7.14% 5.88% 0.97%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.1 4.397 0.9733 -0.7726 0.4145 -2.7
Distribution rate - - - - - -
Net sales 1 1,772 1,503 1,503 588 626 594.4
EBITDA 1 96.62 1.968 138.9 51.73 49.64 -73.15
EBIT 1 22.08 -55.91 88.97 -19.05 34.85 -86.44
Net income 1 -182.2 700.4 134.4 -86.46 49.18 -291.5
Net Debt 1 904.2 -247.8 246.1 -227.2 -229.1 -54.74
Reference price 2 9.815 14.440 18.450 17.640 10.490 9.750
Nbr of stocks (in thousands) 162,366 157,982 122,572 109,260 109,260 169,552
Announcement Date 3/2/20 2/26/21 2/25/22 3/18/25 5/26/26 5/26/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 843M
34.53x5.85x22.47x0.28% 249B
36.99x6.96x21.81x0.63% 162B
51.68x12.65x27.12x-.--% 157B
17.34x3.44x11.18x-.--% 66.22B
49.46x12.26x27.02x-.--% 52.3B
20.5x2.46x12.41x2.46% 52.18B
35.31x7.06x22.39x-.--% 51.34B
33.72x6.68x22.73x0.59% 48.79B
79.42x7.56x22.95x-.--% 44.57B
Average 39.88x 7.21x 21.12x 0.44% 88.43B
Weighted average by Cap. 39.06x 7.46x 22.04x 0.37%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Veradigm Inc.

Historical PBR trend

Valuation ratios - PBR - Veradigm Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Veradigm Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Veradigm Inc.

  1. Stock Market
  2. Stocks
  3. MDRX Stock
  4. Valuation Veradigm Inc.