Company Valuation: Veradigm Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2024 2025 2026 2027
Market Cap 1 2,281 2,261 1,927 1,653 534.1 534.1 -
Change - -0.87% -14.77% - -67.69% 0% -
Enterprise Value (EV) 1 1,911 2,102 1,680 1,070 -225.4 534.1 534.1
Change - 9.97% -20.08% - -121.06% 336.92% 0%
P/E 3.28x 19x -22.9x -3.61x -15.3x 49x 23.3x
PBR 1.21x 1.52x 1.84x - - - -
PEG - -0.2x 0x - 0.2x -0x 0x
Capitalization / Revenue 1.39x 1.5x 3.28x 2.78x 0.91x 0.92x 0.88x
EV / Revenue 1.17x 1.4x 2.86x 1.8x -0.38x 0.92x 0.88x
EV / EBITDA 6.13x 6.98x 11.9x 11.4x -2.76x 5.53x 4.6x
EV / EBIT 10.3x 12.3x 60.2x 22.2x -6.51x 10.8x 7.72x
EV / FCF -9.03x -13.6x - - 3.71x 63.6x 23.7x
FCF Yield -11.1% -7.33% - - 27% 1.57% 4.21%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 4.4 0.97 -0.77 -2.7 -0.32 0.1 0.21
Distribution rate - - - - - - -
Net sales 1 1,640 1,503 588 593.9 585.5 583.2 603.6
EBITDA 1 311.9 301.1 141.4 94.1 81.6 96.5 116.2
EBIT 1 185.9 171.3 27.9 48.3 34.6 49.5 69.2
Net income 1 700.4 134.4 -86.4 -291.6 -35 11.7 24.9
Net Debt 1 -369.9 -159.6 -247.5 -582.8 -759.5 - -
Reference price 2 14.440 18.450 17.640 9.750 4.900 4.900 4.900
Nbr of stocks (in thousands) 157,982 122,572 109,260 169,552 108,991 108,991 -
Announcement Date 2/25/21 2/24/22 3/18/25 5/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-15.31x-0.38x-2.76x-.--% 534M
36.98x8.57x18.97x-.--% 38.43B
83.54x72.07x89.79x0.41% 13.45B
79.69x11.74x50.97x0.73% 5.49B
-35.38x10.5x-56.87x - 2.55B
-6.12x58.14x-6.24x - 1.83B
37.48x - - -.--% 1.68B
-110.56x - - - 1.04B
6.32x - - - 923M
122.67x - - 1.09% 845M
Average 19.93x 26.77x 15.64x 0.37% 6.68B
Weighted average by Cap. 43.89x 24.02x 33.05x 0.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MDRX Stock
  4. Valuation Veradigm Inc.